S

Samart Digital PCL
SET:SDC

Watchlist Manager
Samart Digital PCL
SET:SDC
Watchlist
Price: 0.07 THB 16.67%
Market Cap: 4B THB
Have any thoughts about
Samart Digital PCL?
Write Note

Intrinsic Value

The intrinsic value of one SDC stock under the Base Case scenario is 0.03 THB. Compared to the current market price of 0.07 THB, Samart Digital PCL is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDC Intrinsic Value
0.03 THB
Overvaluation 54%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Samart Digital PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SDC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SDC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Electrical Equipment Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Samart Digital PCL

Provide an overview of the primary business activities
of Samart Digital PCL.

What unique competitive advantages
does Samart Digital PCL hold over its rivals?

What risks and challenges
does Samart Digital PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Samart Digital PCL.

Provide P/S
for Samart Digital PCL.

Provide P/E
for Samart Digital PCL.

Provide P/OCF
for Samart Digital PCL.

Provide P/FCFE
for Samart Digital PCL.

Provide P/B
for Samart Digital PCL.

Provide EV/S
for Samart Digital PCL.

Provide EV/GP
for Samart Digital PCL.

Provide EV/EBITDA
for Samart Digital PCL.

Provide EV/EBIT
for Samart Digital PCL.

Provide EV/OCF
for Samart Digital PCL.

Provide EV/FCFF
for Samart Digital PCL.

Provide EV/IC
for Samart Digital PCL.

Show me price targets
for Samart Digital PCL made by professional analysts.

What are the Revenue projections
for Samart Digital PCL?

How accurate were the past Revenue estimates
for Samart Digital PCL?

What are the Net Income projections
for Samart Digital PCL?

How accurate were the past Net Income estimates
for Samart Digital PCL?

What are the EPS projections
for Samart Digital PCL?

How accurate were the past EPS estimates
for Samart Digital PCL?

What are the EBIT projections
for Samart Digital PCL?

How accurate were the past EBIT estimates
for Samart Digital PCL?

Compare the revenue forecasts
for Samart Digital PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Samart Digital PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Samart Digital PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Samart Digital PCL compared to its peers.

Compare the P/E ratios
of Samart Digital PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Samart Digital PCL with its peers.

Analyze the financial leverage
of Samart Digital PCL compared to its main competitors.

Show all profitability ratios
for Samart Digital PCL.

Provide ROE
for Samart Digital PCL.

Provide ROA
for Samart Digital PCL.

Provide ROIC
for Samart Digital PCL.

Provide ROCE
for Samart Digital PCL.

Provide Gross Margin
for Samart Digital PCL.

Provide Operating Margin
for Samart Digital PCL.

Provide Net Margin
for Samart Digital PCL.

Provide FCF Margin
for Samart Digital PCL.

Show all solvency ratios
for Samart Digital PCL.

Provide D/E Ratio
for Samart Digital PCL.

Provide D/A Ratio
for Samart Digital PCL.

Provide Interest Coverage Ratio
for Samart Digital PCL.

Provide Altman Z-Score Ratio
for Samart Digital PCL.

Provide Quick Ratio
for Samart Digital PCL.

Provide Current Ratio
for Samart Digital PCL.

Provide Cash Ratio
for Samart Digital PCL.

What is the historical Revenue growth
over the last 5 years for Samart Digital PCL?

What is the historical Net Income growth
over the last 5 years for Samart Digital PCL?

What is the current Free Cash Flow
of Samart Digital PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Samart Digital PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Samart Digital PCL

Current Assets 1.6B
Cash & Short-Term Investments 862.4m
Receivables 211.8m
Other Current Assets 523.6m
Non-Current Assets 2.5B
Long-Term Investments 3m
PP&E 2.3B
Intangibles 48.9m
Other Non-Current Assets 189.7m
Current Liabilities 3.8B
Accounts Payable 1.8B
Short-Term Debt 12.8m
Other Current Liabilities 2.1B
Non-Current Liabilities 106.8m
Long-Term Debt 36.7m
Other Non-Current Liabilities 70m
Efficiency

Earnings Waterfall
Samart Digital PCL

Revenue
1.4B THB
Cost of Revenue
-1.4B THB
Gross Profit
11.3m THB
Operating Expenses
-533.1m THB
Operating Income
-521.8m THB
Other Expenses
-187.5m THB
Net Income
-709.3m THB

Free Cash Flow Analysis
Samart Digital PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SDC Profitability Score
Profitability Due Diligence

Samart Digital PCL's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Declining ROIC
Declining ROE
21/100
Profitability
Score

Samart Digital PCL's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

SDC Solvency Score
Solvency Due Diligence

Samart Digital PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
36/100
Solvency
Score

Samart Digital PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDC Price Targets Summary
Samart Digital PCL

There are no price targets for SDC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SDC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Samart Digital PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

4B THB

Dividend Yield

0%

Description

Samart Digital Public Co. Ltd. is engaged in the distribution of communication and electronic equipment. The company is headquartered in Pak Kret, Nonthaburi. The company went IPO on 2003-12-09. The company operates in two segments: Digital Network and Digital Content. The Digital Network segment is engaged in the provision of digital trunked radio systems and distribution equipment, audio-visual equipment network and software systems, and a mobile antenna services provider (Mobile Virtual Network Operator). The Digital Content segment includes provision of voice services, audiovisual or multimedia services and infotainment services through mobile phones; content provider through multimedia channels; producer of television; provision of multimedia and interactive media services; provision of Website services, and provision of entertainment services as part of intelligent marketing strategy. Its customers include government organizations, state enterprises, and mobile operators.

Contact

NONTHABURI
Pak Kret
99/10 Moo 4, Software Park Building, 26th Floor, Chaengwattana Road,, Klong Gluar,
+6625026000
www.samartdigital.com

IPO

2003-12-09

Employees

94

Officers

CEO, Acting Head of Digital Network & Executive Chairman
Mr. Watchai Vilailuck
Executive Director & Company Secretary
Ms. Boonrut Mongkolratanakorn
Assistant Vice President of Finance
Mr. Hiran Phanbanlaem
Chief Operating Officer
Mr. Pracha Phathayakorn
Vice President of Accounting
Ms. Sumonthip Srimek
Head of Internal Audit
Mr. Wichai Rongkawilit

See Also

Discover More
What is the Intrinsic Value of one SDC stock?

The intrinsic value of one SDC stock under the Base Case scenario is 0.03 THB.

Is SDC stock undervalued or overvalued?

Compared to the current market price of 0.07 THB, Samart Digital PCL is Overvalued by 54%.

Back to Top