S

Successmore Being PCL
SET:SCM

Watchlist Manager
Successmore Being PCL
SET:SCM
Watchlist
Price: 3.82 THB -0.52%
Market Cap: 2.3B THB
Have any thoughts about
Successmore Being PCL?
Write Note

Intrinsic Value

The intrinsic value of one SCM stock under the Base Case scenario is 3 THB. Compared to the current market price of 3.82 THB, Successmore Being PCL is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCM Intrinsic Value
3 THB
Overvaluation 21%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Successmore Being PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SCM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SCM?
Bearish
Neutral
Bullish

Fundamental Analysis

Successmore Being PCL
TH
Retail
Market Cap
2.3B THB
IPO
Sep 8, 2020
Employees
133
Thailand
Market Cap
2.3B THB
Industry
Retail
IPO
Sep 8, 2020

Successmore Being PCL engages in the distribution of consumer goods. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2020-09-08. The firm provides its products under various brands, including NUTRINAL, S MONE’, BODY CHEER, NEATLY HOME and GROWING MORE. NUTRINAL is dietary supplement product group that provides Nutrica Canza, PHYTOVY LIV, S Vera Plus Aloe Vera With Goji Berry Juice, S.O.D MORE and Brazillian Arabica Coffee. SMONE’ is a facial product group that provides HEMP SEED OIL CREAM, HEMP SEED OIL SERUM and CLAIRE ELASTIN FOAM. BODY CHEER is a daily use product group that provides Ultimatch Roll on Whitening for Men, Ultimatch Roll on for Women, Ease Shower Cream, Dewy Body Lotion, Benfite’ Mouth Spray and Bella Sunflowers Daily Body Lotion. Its GROWING MORE offers plant food supplements, such as Transform Plus 1 and Transform Soil.

[ Read More ]

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Successmore Being PCL

Provide an overview of the primary business activities
of Successmore Being PCL.

What unique competitive advantages
does Successmore Being PCL hold over its rivals?

What risks and challenges
does Successmore Being PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Successmore Being PCL.

Provide P/S
for Successmore Being PCL.

Provide P/E
for Successmore Being PCL.

Provide P/OCF
for Successmore Being PCL.

Provide P/FCFE
for Successmore Being PCL.

Provide P/B
for Successmore Being PCL.

Provide EV/S
for Successmore Being PCL.

Provide EV/GP
for Successmore Being PCL.

Provide EV/EBITDA
for Successmore Being PCL.

Provide EV/EBIT
for Successmore Being PCL.

Provide EV/OCF
for Successmore Being PCL.

Provide EV/FCFF
for Successmore Being PCL.

Provide EV/IC
for Successmore Being PCL.

Compare the intrinsic valuations
of Successmore Being PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Successmore Being PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Successmore Being PCL compared to its peers.

Compare the P/E ratios
of Successmore Being PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Successmore Being PCL with its peers.

Analyze the financial leverage
of Successmore Being PCL compared to its main competitors.

Show all profitability ratios
for Successmore Being PCL.

Provide ROE
for Successmore Being PCL.

Provide ROA
for Successmore Being PCL.

Provide ROIC
for Successmore Being PCL.

Provide ROCE
for Successmore Being PCL.

Provide Gross Margin
for Successmore Being PCL.

Provide Operating Margin
for Successmore Being PCL.

Provide Net Margin
for Successmore Being PCL.

Provide FCF Margin
for Successmore Being PCL.

Show all solvency ratios
for Successmore Being PCL.

Provide D/E Ratio
for Successmore Being PCL.

Provide D/A Ratio
for Successmore Being PCL.

Provide Interest Coverage Ratio
for Successmore Being PCL.

Provide Altman Z-Score Ratio
for Successmore Being PCL.

Provide Quick Ratio
for Successmore Being PCL.

Provide Current Ratio
for Successmore Being PCL.

Provide Cash Ratio
for Successmore Being PCL.

What is the historical Revenue growth
over the last 5 years for Successmore Being PCL?

What is the historical Net Income growth
over the last 5 years for Successmore Being PCL?

What is the current Free Cash Flow
of Successmore Being PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Successmore Being PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Successmore Being PCL

Current Assets 513.1m
Cash & Short-Term Investments 162.7m
Receivables 122.3m
Other Current Assets 228m
Non-Current Assets 285m
PP&E 99.6m
Intangibles 120.8m
Other Non-Current Assets 64.7m
Current Liabilities 88.7m
Accounts Payable 24.2m
Accrued Liabilities 20.3m
Other Current Liabilities 44.3m
Non-Current Liabilities 123.4m
Long-Term Debt 14.1m
Other Non-Current Liabilities 109.4m
Efficiency

Earnings Waterfall
Successmore Being PCL

Revenue
699.8m THB
Cost of Revenue
-188.8m THB
Gross Profit
511m THB
Operating Expenses
-424.9m THB
Operating Income
86.1m THB
Other Expenses
-27.5m THB
Net Income
58.5m THB

Free Cash Flow Analysis
Successmore Being PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SCM Profitability Score
Profitability Due Diligence

Successmore Being PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
52/100
Profitability
Score

Successmore Being PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

SCM Solvency Score
Solvency Due Diligence

Successmore Being PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Successmore Being PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCM Price Targets Summary
Successmore Being PCL

There are no price targets for SCM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SCM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SCM stock?

The intrinsic value of one SCM stock under the Base Case scenario is 3 THB.

Is SCM stock undervalued or overvalued?

Compared to the current market price of 3.82 THB, Successmore Being PCL is Overvalued by 21%.

Back to Top