S

Sahacogen (Chonburi) PCL
SET:SCG

Watchlist Manager
Sahacogen (Chonburi) PCL
SET:SCG
Watchlist
Price: 2.58 THB -7.86% Market Closed
Market Cap: 3B THB

Intrinsic Value

The intrinsic value of one SCG stock under the Base Case scenario is 3.16 THB. Compared to the current market price of 2.58 THB, Sahacogen (Chonburi) PCL is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCG Intrinsic Value
3.16 THB
Undervaluation 18%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sahacogen (Chonburi) PCL

SCG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SCG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sahacogen (Chonburi) PCL
SET:SCG
TH
Utilities
Market Cap
3B THB
IPO
Jan 7, 2004
TH
Utilities
Market Cap
3B THB
IPO
Jan 7, 2004
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sahacogen (Chonburi) PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sahacogen (Chonburi) PCL

Current Assets 1.3B
Cash & Short-Term Investments 434.2m
Receivables 384.6m
Other Current Assets 481.7m
Non-Current Assets 7.1B
Long-Term Investments 134.8m
PP&E 6.6B
Intangibles 137.9m
Other Non-Current Assets 217m
Efficiency

Free Cash Flow Analysis
Sahacogen (Chonburi) PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sahacogen (Chonburi) PCL

Revenue
3.6B THB
Cost of Revenue
-3.4B THB
Gross Profit
141.8m THB
Operating Expenses
-304.1m THB
Operating Income
-162.4m THB
Other Expenses
-79.2m THB
Net Income
-241.5m THB
Fundamental Scores

SCG Profitability Score
Profitability Due Diligence

Sahacogen (Chonburi) PCL's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Declining ROIC
Negative 3-Years Revenue Growth
Declining ROE
Negative ROIC
29/100
Profitability
Score

Sahacogen (Chonburi) PCL's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

SCG Solvency Score
Solvency Due Diligence

Sahacogen (Chonburi) PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Sahacogen (Chonburi) PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCG Price Targets Summary
Sahacogen (Chonburi) PCL

There are no price targets for SCG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SCG stock?

The intrinsic value of one SCG stock under the Base Case scenario is 3.16 THB.

Is SCG stock undervalued or overvalued?

Compared to the current market price of 2.58 THB, Sahacogen (Chonburi) PCL is Undervalued by 18%.

Back to Top