Siam Cement PCL
SET:SCC

Watchlist Manager
Siam Cement PCL Logo
Siam Cement PCL
SET:SCC
Watchlist
Price: 188 THB -3.09%
Market Cap: 225.6B THB
Have any thoughts about
Siam Cement PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Siam Cement PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
37 177
35 585
36 960
39 972
48 663
50 755
53 716
58 284
60 718
68 666
70 719
75 787
71 677
67 554
67 760
61 314
60 416
57 397
52 647
50 130
41 834
36 153
33 197
26 478
30 198
35 229
37 300
49 576
59 307
55 769
54 736
45 849
35 024
28 136
17 725
24 344
22 974
24 145
24 110
10 651
5 557
Depreciation & Amortization
16 878
17 413
18 062
18 601
19 092
19 823
20 770
21 416
22 066
22 475
22 710
22 757
22 947
23 234
23 282
23 584
23 737
23 692
23 747
23 776
23 742
23 829
23 932
24 896
25 836
26 678
27 377
27 468
27 745
28 307
28 835
29 103
29 269
29 306
29 461
29 453
29 359
29 003
29 740
30 254
30 762
Other Non-Cash Items
857
1 744
3 277
856
(96)
(42)
(1 272)
(944)
(2 165)
(8 442)
(9 670)
(13 374)
(14 647)
(11 030)
(11 253)
(7 448)
(5 521)
(3 609)
(4 175)
(4 117)
(2 279)
712
4 310
7 493
6 579
5 566
6 109
2 007
169
(1 047)
(2 034)
(1 838)
(1 757)
(2 458)
(1 482)
(12 312)
(13 390)
(11 447)
(9 475)
3 693
7 571
Cash Taxes Paid
5 573
5 190
5 073
5 140
5 460
5 991
5 961
6 164
6 230
7 122
7 007
6 658
7 337
6 812
6 566
6 780
6 712
6 642
6 840
7 038
6 427
6 293
6 121
6 390
4 222
5 391
5 094
4 723
8 565
8 841
9 834
9 926
8 971
8 292
8 103
8 253
6 151
4 638
4 462
4 268
5 445
Cash Interest Paid
7 667
7 798
8 240
8 430
8 360
9 035
8 072
7 846
8 017
7 157
7 596
7 301
7 788
7 656
7 534
7 635
6 834
6 846
7 027
7 433
7 377
7 535
7 366
7 138
7 447
7 584
7 653
7 665
7 590
7 734
7 902
8 162
8 483
8 892
9 460
10 870
11 620
12 851
13 306
12 927
12 958
Change in Working Capital
(8 723)
(12 045)
(11 129)
1 687
(4 135)
2 940
(5 468)
(8 764)
(8 600)
(10 285)
(8 087)
(15 619)
(15 199)
(17 969)
(19 096)
(13 311)
(11 617)
(12 548)
(10 533)
(11 324)
(10 135)
(4 887)
(1 622)
(1 568)
1 373
(2 201)
(371)
(11 122)
(29 150)
(33 999)
(42 736)
(37 752)
(33 854)
(35 967)
(15 985)
(8 481)
201
9 533
(367)
(9 681)
(11 027)
Cash from Operating Activities
46 189
N/A
42 697
-8%
47 170
+10%
61 117
+30%
63 525
+4%
73 477
+16%
67 747
-8%
69 993
+3%
72 019
+3%
72 414
+1%
75 671
+4%
69 549
-8%
64 779
-7%
61 788
-5%
60 692
-2%
64 139
+6%
67 013
+4%
64 932
-3%
61 687
-5%
58 465
-5%
53 163
-9%
55 806
+5%
59 817
+7%
57 299
-4%
63 986
+12%
65 272
+2%
70 415
+8%
67 929
-4%
58 070
-15%
49 031
-16%
38 800
-21%
35 362
-9%
28 683
-19%
19 017
-34%
29 719
+56%
33 004
+11%
39 144
+19%
51 233
+31%
44 008
-14%
34 918
-21%
32 864
-6%
Investing Cash Flow
Capital Expenditures
(37 205)
(40 219)
(40 705)
(41 897)
(44 308)
(44 955)
(43 070)
(39 331)
(36 276)
(32 721)
(32 014)
(30 811)
(27 679)
(27 876)
(25 708)
(24 188)
(24 133)
(30 441)
(34 573)
(37 591)
(43 048)
(43 527)
(49 414)
(52 478)
(52 132)
(51 909)
(52 959)
(56 097)
(62 002)
(63 181)
(60 478)
(56 258)
(50 321)
(44 566)
(39 931)
(38 107)
(35 152)
(35 161)
(33 951)
(33 614)
(33 602)
Other Items
(6 689)
(3 091)
6 609
6 077
(3 711)
(5 473)
(4 731)
(4 769)
15 962
12 596
17 203
22 901
21 708
20 219
20 585
(8 600)
(5 837)
7 217
2 997
27 019
12 860
7 756
4 360
(8 794)
2 250
(14 966)
(18 226)
(24 429)
(23 998)
(9 518)
(4 921)
24 563
18 170
18 879
6 984
(22 659)
(12 518)
(12 736)
23 320
43 370
34 279
Cash from Investing Activities
(43 893)
N/A
(43 309)
+1%
(34 096)
+21%
(35 820)
-5%
(48 019)
-34%
(50 428)
-5%
(47 800)
+5%
(44 099)
+8%
(20 313)
+54%
(20 124)
+1%
(14 811)
+26%
(7 910)
+47%
(5 971)
+25%
(7 658)
-28%
(5 122)
+33%
(32 788)
-540%
(29 969)
+9%
(23 222)
+23%
(31 576)
-36%
(10 571)
+67%
(30 188)
-186%
(35 771)
-18%
(45 054)
-26%
(61 271)
-36%
(49 882)
+19%
(66 875)
-34%
(71 185)
-6%
(80 527)
-13%
(86 000)
-7%
(72 699)
+15%
(65 399)
+10%
(31 695)
+52%
(32 150)
-1%
(25 687)
+20%
(32 947)
-28%
(60 766)
-84%
(47 670)
+22%
(47 897)
0%
(10 631)
+78%
9 756
N/A
677
-93%
Financing Cash Flow
Net Issuance of Debt
10 647
19 469
9 011
(3 393)
6 865
4 776
5 933
3 400
(8 947)
(12 847)
(9 466)
(7 369)
(10 999)
(2 036)
6 417
5 459
12 910
4 120
(3 908)
(578)
1 118
1 957
12 623
48 369
44 887
47 677
19 841
(3 244)
(6 146)
4 868
29 794
35 516
40 478
44 490
55 101
39 446
35 917
26 246
(27 812)
(9 552)
(3 811)
Cash Paid for Dividends
(18 527)
(18 540)
(14 956)
0
(14 950)
(17 350)
(17 350)
0
(19 182)
(20 398)
(20 398)
0
(22 798)
(22 799)
(22 799)
0
(22 799)
(22 800)
(22 800)
0
1 200
3 001
(19 799)
0
(16 797)
(14 998)
(14 998)
0
(16 799)
(20 398)
(20 398)
0
(22 198)
(19 199)
(19 199)
0
(9 600)
(5 400)
(5 400)
0
(7 199)
Other
(1 463)
(4 001)
(5 533)
(5 096)
(8 030)
(10 974)
(11 483)
(13 802)
(16 899)
(16 830)
(19 311)
(20 123)
(23 818)
(20 834)
(22 318)
(19 727)
(21 055)
(22 588)
(18 278)
(18 166)
(10 112)
(8 500)
(8 106)
(5 783)
(6 619)
(7 350)
32 628
31 261
28 770
27 266
(12 634)
(13 705)
(11 597)
(10 743)
(11 502)
(12 919)
(14 281)
(15 197)
(13 375)
(13 064)
(13 008)
Cash from Financing Activities
(9 343)
N/A
(3 071)
+67%
(11 478)
-274%
(23 445)
-104%
(16 115)
+31%
(23 550)
-46%
(22 900)
+3%
(27 752)
-21%
(45 028)
-62%
(50 074)
-11%
(49 176)
+2%
(47 891)
+3%
(57 616)
-20%
(45 670)
+21%
(38 700)
+15%
(37 066)
+4%
(30 943)
+17%
(41 268)
-33%
(44 985)
-9%
(41 545)
+8%
(30 594)
+26%
(26 341)
+14%
(15 282)
+42%
22 787
N/A
21 471
-6%
25 329
+18%
37 471
+48%
13 019
-65%
5 825
-55%
11 736
+101%
(3 238)
N/A
1 413
N/A
6 683
+373%
14 547
+118%
24 399
+68%
7 328
-70%
12 037
+64%
5 650
-53%
(46 586)
N/A
(28 016)
+40%
(24 018)
+14%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(53)
(323)
(394)
(492)
(642)
(733)
(274)
(575)
(273)
(77)
(798)
(467)
(641)
107
128
483
71
120
729
1 263
1 430
791
1 417
1 368
365
109
(107)
(863)
(719)
568
(158)
Net Change in Cash
(7 047)
N/A
(3 683)
+48%
1 596
N/A
1 852
+16%
(609)
N/A
(501)
+18%
(2 953)
-489%
(1 858)
+37%
6 678
N/A
2 216
-67%
11 632
+425%
13 425
+15%
798
-94%
7 968
+898%
16 227
+104%
(6 448)
N/A
5 827
N/A
(133)
N/A
(15 148)
-11 290%
6 272
N/A
(8 418)
N/A
(6 773)
+20%
(1 162)
+83%
18 921
N/A
35 703
+89%
24 209
-32%
36 772
+52%
541
-99%
(21 376)
N/A
(10 669)
+50%
(28 407)
-166%
5 870
N/A
4 633
-21%
9 245
+100%
21 537
+133%
(20 325)
N/A
3 404
N/A
8 123
+139%
(13 928)
N/A
17 226
N/A
9 365
-46%
Free Cash Flow
Free Cash Flow
8 984
N/A
2 478
-72%
6 465
+161%
19 220
+197%
19 217
0%
28 522
+48%
24 677
-13%
30 662
+24%
35 743
+17%
39 693
+11%
43 658
+10%
38 738
-11%
37 100
-4%
33 912
-9%
34 984
+3%
39 951
+14%
42 880
+7%
34 491
-20%
27 113
-21%
20 873
-23%
10 115
-52%
12 280
+21%
10 402
-15%
4 821
-54%
11 854
+146%
13 363
+13%
17 456
+31%
11 831
-32%
(3 932)
N/A
(14 150)
-260%
(21 678)
-53%
(20 896)
+4%
(21 637)
-4%
(25 549)
-18%
(10 212)
+60%
(5 103)
+50%
3 992
N/A
16 072
+303%
10 057
-37%
1 304
-87%
(738)
N/A

See Also

Discover More