Watchlist Manager

Watchlist

Price: 114.5 THB

Market Cap: 385.5B THB

Have any thoughts about
SCB X PCL?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: THB

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		79 642	81 100	82 262	82 648	81 876	82 834	83 972	84 919	87 063	88 449	89 340	90 367	91 425	92 310	93 080	94 141	95 259	96 369	97 751	99 438	101 239	99 402	100 465	98 706	96 239	96 899	94 497	94 195	94 004	95 171	96 539	99 133	103 313	107 865	112 064	116 787	120 609	124 682	127 501	129 285	130 385
Interest Income		123 489	123 381	123 827	124 254	123 163	122 462	121 856	121 076	121 587	122 443	122 866	123 693	124 784	125 113	125 556	126 427	127 455	129 127	131 294	133 746	136 638	135 025	133 842	128 614	121 764	118 371	113 818	112 280	111 437	112 177	113 476	116 379	121 156	126 993	135 066	144 029	152 586	161 121	165 409	168 295	170 184
Interest Expense		43 847	42 281	41 565	41 606	41 286	39 628	37 882	36 155	34 522	33 994	33 525	33 326	33 360	32 804	32 477	32 286	32 196	32 758	33 543	34 308	35 398	35 624	33 377	29 908	25 525	21 472	19 321	18 085	17 433	17 006	16 937	17 247	17 844	19 127	23 002	27 242	31 977	36 439	37 908	39 010	39 800
Non Interest Income		93 791	92 506	93 979	96 074	106 301	105 258	105 493	104 693	97 771	97 686	96 670	96 233	95 674	97 110	99 452	100 761	99 450	100 591	98 824	96 496	119 817	111 620	100 934	91 154	57 168	56 982	59 257	60 274	63 187	67 348	64 259	63 880	62 732	60 447	57 414	58 851	58 908	60 578	58 303	55 211	53 774
Revenue		173 433 N/A	173 606 +0%	176 241 +2%	178 722 +1%	188 177 +5%	188 092 0%	189 465 +1%	189 612 +0%	184 834 -3%	186 135 +1%	186 010 0%	186 600 +0%	187 099 +0%	189 420 +1%	192 532 +2%	194 902 +1%	194 709 0%	196 961 +1%	196 575 0%	195 934 0%	221 057 +13%	211 021 -5%	201 400 -5%	189 861 -6%	153 407 -19%	153 881 +0%	153 755 0%	154 469 +0%	157 191 +2%	162 519 +3%	160 798 -1%	163 013 +1%	166 045 +2%	168 313 +1%	169 478 +1%	175 638 +4%	179 517 +2%	185 261 +3%	185 804 +0%	184 497 -1%	184 159 0%
Pre-Tax Income
Loan Loss Provision		(13 894)	(13 214)	(13 607)	(15 518)	(28 298)	(29 723)	(31 132)	(34 513)	(25 523)	(22 528)	(22 528)	(19 026)	(19 568)	(25 067)	(25 068)	(25 065)	(22 645)	(24 023)	(24 432)	(25 334)	(35 473)	(36 211)	(40 517)	(44 342)	(42 024)	(46 649)	(46 931)	(47 225)	(44 305)	(42 024)	(40 766)	(40 989)	(38 704)	(33 829)	(35 006)	(36 854)	(41 349)	(43 600)	(43 873)	(43 402)	(42 125)
Non Interest Expense		(92 742)	(93 564)	(96 012)	(98 811)	(100 726)	(99 631)	(102 945)	(100 195)	(101 360)	(104 445)	(102 700)	(107 957)	(109 720)	(110 858)	(114 544)	(118 074)	(119 830)	(123 375)	(125 403)	(123 942)	(124 396)	(115 461)	(101 327)	(89 036)	(76 733)	(73 443)	(71 913)	(71 671)	(72 034)	(75 732)	(75 097)	(75 640)	(76 954)	(83 766)	(82 353)	(83 977)	(85 816)	(85 938)	(85 730)	(87 037)	(86 864)
Pre-Tax Income		66 797 N/A	66 827 +0%	66 622 0%	64 393 -3%	59 153 -8%	58 738 -1%	55 389 -6%	54 904 -1%	57 952 +6%	59 162 +2%	60 782 +3%	59 617 -2%	57 810 -3%	53 496 -7%	52 920 -1%	51 764 -2%	52 236 +1%	49 563 -5%	46 742 -6%	46 659 0%	61 187 +31%	59 349 -3%	59 556 +0%	56 483 -5%	34 650 -39%	33 788 -2%	34 910 +3%	35 573 +2%	40 852 +15%	44 762 +10%	44 935 +0%	46 384 +3%	50 387 +9%	50 718 +1%	52 119 +3%	54 807 +5%	52 352 -4%	55 723 +6%	56 201 +1%	54 058 -4%	55 170 +2%
Net Income
Tax Provision		(13 570)	(13 175)	(13 112)	(12 363)	(11 419)	(11 498)	(10 779)	(10 665)	(11 195)	(11 493)	(11 723)	(11 492)	(11 092)	(10 291)	(10 261)	(9 907)	(10 008)	(9 468)	(8 866)	(8 963)	(19 266)	(19 098)	(19 259)	(18 839)	(7 166)	(6 794)	(7 074)	(7 268)	(8 351)	(9 376)	(9 643)	(10 020)	(12 451)	(13 592)	(13 876)	(14 484)	(12 658)	(11 955)	(12 161)	(11 780)	(11 516)
Income from Continuing Operations		53 229	53 652	53 511	52 032	47 735	47 240	44 611	44 240	46 757	47 669	49 058	48 123	46 717	43 205	42 659	41 857	42 228	40 095	37 876	37 697	41 921	40 251	40 296	37 644	27 484	26 994	27 836	28 305	32 502	35 386	35 292	36 364	37 936	37 125	38 243	40 323	39 694	43 768	44 040	42 278	43 655
Income to Minority Interest		(373)	(317)	(154)	(180)	(117)	(58)	(34)	(63)	(65)	(57)	(80)	(52)	(48)	(53)	(54)	(51)	(45)	(28)	(16)	27	93	185	234	271	274	224	218	204	184	204	257	421	339	421	254	(9)	(24)	(247)	(233)	(324)	(424)
Net Income (Common)		52 856 N/A	53 335 +1%	53 357 +0%	51 852 -3%	47 618 -8%	47 182 -1%	44 577 -6%	44 177 -1%	46 692 +6%	47 612 +2%	48 979 +3%	48 072 -2%	46 669 -3%	43 152 -8%	42 604 -1%	41 804 -2%	42 182 +1%	40 068 -5%	37 859 -6%	37 724 0%	42 014 +11%	40 436 -4%	40 531 +0%	37 915 -6%	27 758 -27%	27 218 -2%	28 054 +3%	28 509 +2%	32 686 +15%	35 590 +9%	35 549 0%	36 785 +3%	38 275 +4%	37 546 -2%	38 497 +3%	40 315 +5%	39 669 -2%	43 521 +10%	43 807 +1%	41 953 -4%	43 231 +3%
EPS (Diluted)		15.55 N/A	15.69 +1%	15.7 +0%	15.26 -3%	14.01 -8%	13.88 -1%	13.11 -6%	12.99 -1%	13.73 +6%	14.01 +2%	14.4 +3%	14.13 -2%	13.72 -3%	12.7 -7%	12.53 -1%	12.3 -2%	12.41 +1%	11.79 -5%	11.14 -6%	11.1 0%	12.36 +11%	11.9 -4%	11.92 +0%	11.15 -6%	8.17 -27%	8.01 -2%	8.25 +3%	8.39 +2%	9.62 +15%	10.47 +9%	10.51 +0%	10.89 +4%	11.36 +4%	11.12 -2%	11.43 +3%	11.97 +5%	11.78 -2%	12.93 +10%	13.01 +1%	12.46 -4%	12.84 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.