SCB X PCL
SET:SCB
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
100.5
118.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SCB X PCL
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
66 798
|
66 827
|
66 623
|
64 395
|
59 154
|
58 738
|
55 389
|
54 903
|
57 951
|
59 162
|
60 781
|
59 616
|
57 809
|
53 496
|
52 920
|
51 763
|
52 235
|
49 563
|
46 741
|
46 660
|
61 188
|
59 349
|
59 556
|
56 483
|
34 650
|
33 788
|
34 910
|
35 573
|
40 852
|
44 762
|
45 081
|
46 382
|
50 385
|
50 718
|
51 970
|
54 807
|
52 352
|
55 723
|
56 201
|
54 058
|
55 170
|
|
Depreciation & Amortization |
2 232
|
2 787
|
2 763
|
2 779
|
2 759
|
2 755
|
2 735
|
2 692
|
2 729
|
2 797
|
2 890
|
2 985
|
3 053
|
3 272
|
3 575
|
3 947
|
4 388
|
4 757
|
5 063
|
5 394
|
5 756
|
6 064
|
7 155
|
8 227
|
9 219
|
10 171
|
9 964
|
9 762
|
9 554
|
9 490
|
9 392
|
9 329
|
9 312
|
9 070
|
9 146
|
9 003
|
8 974
|
8 862
|
8 765
|
8 543
|
8 127
|
|
Other Non-Cash Items |
(100 129)
|
(92 716)
|
(93 853)
|
(116 500)
|
(76 084)
|
(91 505)
|
(91 145)
|
(70 056)
|
(90 809)
|
(91 806)
|
(97 196)
|
(92 772)
|
(93 097)
|
(90 260)
|
(90 160)
|
(92 751)
|
(98 188)
|
(101 067)
|
(100 644)
|
(101 696)
|
(123 337)
|
(119 522)
|
(124 012)
|
(130 438)
|
(104 340)
|
(103 345)
|
(98 879)
|
(102 422)
|
(111 139)
|
(125 445)
|
(129 202)
|
(133 436)
|
(141 808)
|
(141 115)
|
(133 363)
|
(132 442)
|
(129 599)
|
(147 371)
|
(164 163)
|
(156 479)
|
(140 015)
|
|
Cash Taxes Paid |
13 522
|
13 108
|
13 914
|
13 852
|
11 271
|
11 819
|
11 226
|
10 890
|
12 384
|
12 094
|
11 925
|
12 223
|
11 079
|
10 793
|
10 951
|
10 164
|
10 355
|
10 445
|
10 257
|
11 320
|
11 219
|
11 224
|
11 149
|
20 821
|
20 688
|
20 660
|
20 744
|
8 748
|
11 006
|
11 103
|
11 082
|
10 094
|
10 378
|
10 247
|
10 209
|
13 335
|
12 992
|
13 040
|
15 082
|
14 885
|
14 098
|
|
Cash Interest Paid |
46 913
|
46 363
|
46 064
|
42 212
|
39 849
|
40 613
|
38 566
|
40 607
|
37 845
|
35 631
|
36 053
|
33 305
|
33 998
|
33 263
|
31 735
|
32 424
|
31 339
|
32 052
|
33 290
|
33 603
|
34 549
|
34 057
|
35 072
|
33 146
|
28 896
|
26 768
|
21 339
|
19 661
|
18 829
|
17 936
|
17 211
|
17 248
|
17 923
|
19 166
|
20 786
|
24 065
|
28 209
|
31 646
|
35 553
|
36 915
|
38 090
|
|
Change in Working Capital |
36 579
|
25 435
|
53 469
|
175 458
|
54 272
|
93 030
|
137 443
|
47 248
|
79 274
|
101 074
|
71 008
|
97 263
|
104 747
|
39 447
|
4 174
|
20 472
|
(9 289)
|
83 709
|
105 168
|
108 926
|
94 328
|
27 915
|
(8 389)
|
25 495
|
162 523
|
120 338
|
87 956
|
63 277
|
31 999
|
2 698
|
154 876
|
152 265
|
225 928
|
271 731
|
145 570
|
111 085
|
57 118
|
72 745
|
150 544
|
125 709
|
46 265
|
|
Cash from Operating Activities |
5 480
N/A
|
2 333
-57%
|
29 003
+1 143%
|
126 130
+335%
|
40 100
-68%
|
63 019
+57%
|
104 421
+66%
|
34 789
-67%
|
49 147
+41%
|
71 228
+45%
|
37 485
-47%
|
67 093
+79%
|
72 513
+8%
|
5 954
-92%
|
(29 492)
N/A
|
(16 570)
+44%
|
(50 855)
-207%
|
36 962
N/A
|
56 329
+52%
|
59 285
+5%
|
37 934
-36%
|
(26 195)
N/A
|
(65 690)
-151%
|
(40 233)
+39%
|
102 052
N/A
|
60 952
-40%
|
33 952
-44%
|
6 190
-82%
|
(28 734)
N/A
|
(68 495)
-138%
|
80 147
N/A
|
74 539
-7%
|
143 816
+93%
|
190 405
+32%
|
73 324
-61%
|
42 454
-42%
|
(11 156)
N/A
|
(10 041)
+10%
|
51 346
N/A
|
31 830
-38%
|
(30 453)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 465)
|
(1 755)
|
(1 718)
|
(1 845)
|
(2 298)
|
(3 287)
|
(3 262)
|
(3 381)
|
(3 890)
|
(5 327)
|
(5 935)
|
(7 337)
|
(8 577)
|
(11 136)
|
(12 324)
|
(12 691)
|
(13 345)
|
(11 383)
|
(10 310)
|
(9 523)
|
(8 352)
|
(7 444)
|
(7 055)
|
(6 740)
|
(5 656)
|
(4 023)
|
(3 945)
|
(3 764)
|
(5 281)
|
(6 093)
|
(5 849)
|
(7 063)
|
(6 911)
|
(6 794)
|
(7 682)
|
(7 040)
|
(6 088)
|
(7 549)
|
(7 195)
|
(7 294)
|
(7 833)
|
|
Other Items |
(16 664)
|
(7 623)
|
(38 750)
|
(102 944)
|
(11 854)
|
(39 132)
|
(78 455)
|
(6 745)
|
(22 937)
|
(45 664)
|
(9 800)
|
(35 224)
|
(38 653)
|
12 941
|
49 466
|
32 698
|
68 083
|
(3 443)
|
(56 550)
|
(39 719)
|
(18 179)
|
44 347
|
123 204
|
74 361
|
(74 015)
|
(30 921)
|
(13 464)
|
9 513
|
50 618
|
87 470
|
(62 389)
|
(58 273)
|
(137 907)
|
(172 642)
|
(55 040)
|
(49 057)
|
17 058
|
2 755
|
(34 070)
|
1 270
|
71 357
|
|
Cash from Investing Activities |
(18 131)
N/A
|
(9 378)
+48%
|
(40 466)
-331%
|
(104 789)
-159%
|
(14 151)
+86%
|
(42 419)
-200%
|
(81 718)
-93%
|
(10 126)
+88%
|
(26 827)
-165%
|
(50 990)
-90%
|
(15 733)
+69%
|
(42 560)
-171%
|
(47 229)
-11%
|
1 806
N/A
|
37 142
+1 957%
|
20 008
-46%
|
54 738
+174%
|
(14 826)
N/A
|
(66 860)
-351%
|
(49 242)
+26%
|
(26 529)
+46%
|
36 902
N/A
|
116 149
+215%
|
67 621
-42%
|
(79 671)
N/A
|
(34 944)
+56%
|
(17 409)
+50%
|
5 749
N/A
|
45 337
+689%
|
81 377
+79%
|
(68 238)
N/A
|
(65 336)
+4%
|
(144 818)
-122%
|
(179 437)
-24%
|
(62 722)
+65%
|
(56 097)
+11%
|
10 970
N/A
|
(4 794)
N/A
|
(41 266)
-761%
|
(6 024)
+85%
|
63 524
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
31 398
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 580)
|
(5 054)
|
11 449
|
12 583
|
18 642
|
18 763
|
2 246
|
30 909
|
6 706
|
8 574
|
8 602
|
(23 480)
|
(863)
|
(5 088)
|
(5 981)
|
(5 138)
|
(4 522)
|
(3 277)
|
(2 832)
|
(1 679)
|
3 665
|
10 961
|
(17)
|
1 596
|
30 404
|
23 189
|
34 222
|
13 317
|
7 707
|
954
|
|
Cash Paid for Dividends |
(17 846)
|
(17 846)
|
0
|
(20 395)
|
(20 395)
|
(20 395)
|
0
|
(18 696)
|
(18 696)
|
(18 696)
|
0
|
(18 696)
|
(18 696)
|
(18 696)
|
0
|
(18 696)
|
(18 696)
|
(18 696)
|
0
|
0
|
0
|
(18 696)
|
(21 245)
|
(21 245)
|
(16 146)
|
(16 146)
|
0
|
(7 818)
|
(12 679)
|
(12 679)
|
0
|
(13 801)
|
(8 940)
|
(13 991)
|
0
|
(22 526)
|
(30 944)
|
(25 893)
|
0
|
(34 816)
|
(33 132)
|
|
Other |
(132)
|
(133)
|
(3 534)
|
(3 525)
|
(3 523)
|
(3 522)
|
(121)
|
(10)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
(1)
|
(1)
|
323
|
323
|
648
|
648
|
324
|
324
|
72
|
204
|
204
|
204
|
132
|
200
|
619
|
1 006
|
1 306
|
1 203
|
1 488
|
477
|
177
|
251
|
(453)
|
(32)
|
43
|
(255)
|
(250)
|
(77)
|
|
Cash from Financing Activities |
13 420
N/A
|
13 418
0%
|
10 017
-25%
|
(23 920)
N/A
|
(23 919)
+0%
|
(23 917)
+0%
|
(20 516)
+14%
|
(18 706)
+9%
|
(18 704)
+0%
|
(18 704)
0%
|
(18 704)
+0%
|
(24 275)
-30%
|
(23 750)
+2%
|
(7 247)
+69%
|
(6 113)
+16%
|
270
N/A
|
391
+45%
|
(15 801)
N/A
|
12 861
N/A
|
(11 665)
N/A
|
(9 797)
+16%
|
(10 021)
-2%
|
(44 521)
-344%
|
(21 904)
+51%
|
(21 030)
+4%
|
(21 995)
-5%
|
(18 535)
+16%
|
(11 721)
+37%
|
(14 951)
-28%
|
(14 205)
+5%
|
(13 155)
+7%
|
(8 648)
+34%
|
2 498
N/A
|
(13 830)
N/A
|
(12 144)
+12%
|
7 425
N/A
|
(7 787)
N/A
|
8 372
N/A
|
(12 831)
N/A
|
(27 358)
-113%
|
(32 256)
-18%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
86
|
4
|
9
|
39
|
178
|
165
|
124
|
77
|
(87)
|
(23)
|
(57)
|
(78)
|
(90)
|
(204)
|
(233)
|
(48)
|
(69)
|
(15)
|
59
|
(200)
|
(150)
|
(188)
|
(189)
|
(55)
|
(86)
|
3
|
146
|
168
|
282
|
113
|
(83)
|
(330)
|
(504)
|
(305)
|
(186)
|
(86)
|
(61)
|
(114)
|
(202)
|
(150)
|
38
|
|
Net Change in Cash |
855
N/A
|
6 377
+646%
|
(1 437)
N/A
|
(2 540)
-77%
|
2 208
N/A
|
(3 153)
N/A
|
2 311
N/A
|
6 034
+161%
|
3 529
-42%
|
1 509
-57%
|
2 991
+98%
|
180
-94%
|
1 444
+702%
|
309
-79%
|
1 304
+322%
|
3 660
+181%
|
4 205
+15%
|
6 320
+50%
|
2 389
-62%
|
(1 822)
N/A
|
1 457
N/A
|
498
-66%
|
5 749
+1 054%
|
5 429
-6%
|
1 264
-77%
|
4 016
+218%
|
(1 846)
N/A
|
387
N/A
|
1 934
+400%
|
(1 211)
N/A
|
(1 330)
-10%
|
225
N/A
|
992
+342%
|
(3 167)
N/A
|
(1 729)
+45%
|
(6 303)
-265%
|
(8 034)
-27%
|
(6 578)
+18%
|
(2 953)
+55%
|
(1 701)
+42%
|
854
N/A
|