S

SCB X PCL
SET:SCB

Watchlist Manager
SCB X PCL
SET:SCB
Watchlist
Price: 114.5 THB Market Closed
Market Cap: 385.5B THB
Have any thoughts about
SCB X PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
SCB X PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
66 798
66 827
66 623
64 395
59 154
58 738
55 389
54 903
57 951
59 162
60 781
59 616
57 809
53 496
52 920
51 763
52 235
49 563
46 741
46 660
61 188
59 349
59 556
56 483
34 650
33 788
34 910
35 573
40 852
44 762
45 081
46 382
50 385
50 718
51 970
54 807
52 352
55 723
56 201
54 058
55 170
Depreciation & Amortization
2 232
2 787
2 763
2 779
2 759
2 755
2 735
2 692
2 729
2 797
2 890
2 985
3 053
3 272
3 575
3 947
4 388
4 757
5 063
5 394
5 756
6 064
7 155
8 227
9 219
10 171
9 964
9 762
9 554
9 490
9 392
9 329
9 312
9 070
9 146
9 003
8 974
8 862
8 765
8 543
8 127
Other Non-Cash Items
(100 129)
(92 716)
(93 853)
(116 500)
(76 084)
(91 505)
(91 145)
(70 056)
(90 809)
(91 806)
(97 196)
(92 772)
(93 097)
(90 260)
(90 160)
(92 751)
(98 188)
(101 067)
(100 644)
(101 696)
(123 337)
(119 522)
(124 012)
(130 438)
(104 340)
(103 345)
(98 879)
(102 422)
(111 139)
(125 445)
(129 202)
(133 436)
(141 808)
(141 115)
(133 363)
(132 442)
(129 599)
(147 371)
(164 163)
(156 479)
(140 015)
Cash Taxes Paid
13 522
13 108
13 914
13 852
11 271
11 819
11 226
10 890
12 384
12 094
11 925
12 223
11 079
10 793
10 951
10 164
10 355
10 445
10 257
11 320
11 219
11 224
11 149
20 821
20 688
20 660
20 744
8 748
11 006
11 103
11 082
10 094
10 378
10 247
10 209
13 335
12 992
13 040
15 082
14 885
14 098
Cash Interest Paid
46 913
46 363
46 064
42 212
39 849
40 613
38 566
40 607
37 845
35 631
36 053
33 305
33 998
33 263
31 735
32 424
31 339
32 052
33 290
33 603
34 549
34 057
35 072
33 146
28 896
26 768
21 339
19 661
18 829
17 936
17 211
17 248
17 923
19 166
20 786
24 065
28 209
31 646
35 553
36 915
38 090
Change in Working Capital
36 579
25 435
53 469
175 458
54 272
93 030
137 443
47 248
79 274
101 074
71 008
97 263
104 747
39 447
4 174
20 472
(9 289)
83 709
105 168
108 926
94 328
27 915
(8 389)
25 495
162 523
120 338
87 956
63 277
31 999
2 698
154 876
152 265
225 928
271 731
145 570
111 085
57 118
72 745
150 544
125 709
46 265
Cash from Operating Activities
5 480
N/A
2 333
-57%
29 003
+1 143%
126 130
+335%
40 100
-68%
63 019
+57%
104 421
+66%
34 789
-67%
49 147
+41%
71 228
+45%
37 485
-47%
67 093
+79%
72 513
+8%
5 954
-92%
(29 492)
N/A
(16 570)
+44%
(50 855)
-207%
36 962
N/A
56 329
+52%
59 285
+5%
37 934
-36%
(26 195)
N/A
(65 690)
-151%
(40 233)
+39%
102 052
N/A
60 952
-40%
33 952
-44%
6 190
-82%
(28 734)
N/A
(68 495)
-138%
80 147
N/A
74 539
-7%
143 816
+93%
190 405
+32%
73 324
-61%
42 454
-42%
(11 156)
N/A
(10 041)
+10%
51 346
N/A
31 830
-38%
(30 453)
N/A
Investing Cash Flow
Capital Expenditures
(1 465)
(1 755)
(1 718)
(1 845)
(2 298)
(3 287)
(3 262)
(3 381)
(3 890)
(5 327)
(5 935)
(7 337)
(8 577)
(11 136)
(12 324)
(12 691)
(13 345)
(11 383)
(10 310)
(9 523)
(8 352)
(7 444)
(7 055)
(6 740)
(5 656)
(4 023)
(3 945)
(3 764)
(5 281)
(6 093)
(5 849)
(7 063)
(6 911)
(6 794)
(7 682)
(7 040)
(6 088)
(7 549)
(7 195)
(7 294)
(7 833)
Other Items
(16 664)
(7 623)
(38 750)
(102 944)
(11 854)
(39 132)
(78 455)
(6 745)
(22 937)
(45 664)
(9 800)
(35 224)
(38 653)
12 941
49 466
32 698
68 083
(3 443)
(56 550)
(39 719)
(18 179)
44 347
123 204
74 361
(74 015)
(30 921)
(13 464)
9 513
50 618
87 470
(62 389)
(58 273)
(137 907)
(172 642)
(55 040)
(49 057)
17 058
2 755
(34 070)
1 270
71 357
Cash from Investing Activities
(18 131)
N/A
(9 378)
+48%
(40 466)
-331%
(104 789)
-159%
(14 151)
+86%
(42 419)
-200%
(81 718)
-93%
(10 126)
+88%
(26 827)
-165%
(50 990)
-90%
(15 733)
+69%
(42 560)
-171%
(47 229)
-11%
1 806
N/A
37 142
+1 957%
20 008
-46%
54 738
+174%
(14 826)
N/A
(66 860)
-351%
(49 242)
+26%
(26 529)
+46%
36 902
N/A
116 149
+215%
67 621
-42%
(79 671)
N/A
(34 944)
+56%
(17 409)
+50%
5 749
N/A
45 337
+689%
81 377
+79%
(68 238)
N/A
(65 336)
+4%
(144 818)
-122%
(179 437)
-24%
(62 722)
+65%
(56 097)
+11%
10 970
N/A
(4 794)
N/A
(41 266)
-761%
(6 024)
+85%
63 524
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
31 398
0
0
0
0
0
0
0
0
0
0
(5 580)
(5 054)
11 449
12 583
18 642
18 763
2 246
30 909
6 706
8 574
8 602
(23 480)
(863)
(5 088)
(5 981)
(5 138)
(4 522)
(3 277)
(2 832)
(1 679)
3 665
10 961
(17)
1 596
30 404
23 189
34 222
13 317
7 707
954
Cash Paid for Dividends
(17 846)
(17 846)
0
(20 395)
(20 395)
(20 395)
0
(18 696)
(18 696)
(18 696)
0
(18 696)
(18 696)
(18 696)
0
(18 696)
(18 696)
(18 696)
0
0
0
(18 696)
(21 245)
(21 245)
(16 146)
(16 146)
0
(7 818)
(12 679)
(12 679)
0
(13 801)
(8 940)
(13 991)
0
(22 526)
(30 944)
(25 893)
0
(34 816)
(33 132)
Other
(132)
(133)
(3 534)
(3 525)
(3 523)
(3 522)
(121)
(10)
(9)
(9)
(9)
0
0
(1)
(1)
323
323
648
648
324
324
72
204
204
204
132
200
619
1 006
1 306
1 203
1 488
477
177
251
(453)
(32)
43
(255)
(250)
(77)
Cash from Financing Activities
13 420
N/A
13 418
0%
10 017
-25%
(23 920)
N/A
(23 919)
+0%
(23 917)
+0%
(20 516)
+14%
(18 706)
+9%
(18 704)
+0%
(18 704)
0%
(18 704)
+0%
(24 275)
-30%
(23 750)
+2%
(7 247)
+69%
(6 113)
+16%
270
N/A
391
+45%
(15 801)
N/A
12 861
N/A
(11 665)
N/A
(9 797)
+16%
(10 021)
-2%
(44 521)
-344%
(21 904)
+51%
(21 030)
+4%
(21 995)
-5%
(18 535)
+16%
(11 721)
+37%
(14 951)
-28%
(14 205)
+5%
(13 155)
+7%
(8 648)
+34%
2 498
N/A
(13 830)
N/A
(12 144)
+12%
7 425
N/A
(7 787)
N/A
8 372
N/A
(12 831)
N/A
(27 358)
-113%
(32 256)
-18%
Change in Cash
Effect of Foreign Exchange Rates
86
4
9
39
178
165
124
77
(87)
(23)
(57)
(78)
(90)
(204)
(233)
(48)
(69)
(15)
59
(200)
(150)
(188)
(189)
(55)
(86)
3
146
168
282
113
(83)
(330)
(504)
(305)
(186)
(86)
(61)
(114)
(202)
(150)
38
Net Change in Cash
855
N/A
6 377
+646%
(1 437)
N/A
(2 540)
-77%
2 208
N/A
(3 153)
N/A
2 311
N/A
6 034
+161%
3 529
-42%
1 509
-57%
2 991
+98%
180
-94%
1 444
+702%
309
-79%
1 304
+322%
3 660
+181%
4 205
+15%
6 320
+50%
2 389
-62%
(1 822)
N/A
1 457
N/A
498
-66%
5 749
+1 054%
5 429
-6%
1 264
-77%
4 016
+218%
(1 846)
N/A
387
N/A
1 934
+400%
(1 211)
N/A
(1 330)
-10%
225
N/A
992
+342%
(3 167)
N/A
(1 729)
+45%
(6 303)
-265%
(8 034)
-27%
(6 578)
+18%
(2 953)
+55%
(1 701)
+42%
854
N/A

See Also

Discover More