S

Somboon Advance Technology PCL
SET:SAT

Watchlist Manager
Somboon Advance Technology PCL
SET:SAT
Watchlist
Price: 11.1 THB Market Closed
Market Cap: 4.7B THB
Have any thoughts about
Somboon Advance Technology PCL?
Write Note

Income Statement

Earnings Waterfall
Somboon Advance Technology PCL

Revenue
8.2B THB
Cost of Revenue
-6.7B THB
Gross Profit
1.4B THB
Operating Expenses
-634m THB
Operating Income
798m THB
Other Expenses
10.3m THB
Net Income
808.2m THB

Income Statement
Somboon Advance Technology PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 154
N/A
7 999
-2%
8 084
+1%
8 407
+4%
8 345
-1%
8 605
+3%
8 644
+0%
8 409
-3%
8 560
+2%
8 327
-3%
8 299
0%
8 199
-1%
8 164
0%
8 389
+3%
8 593
+2%
8 491
-1%
8 475
0%
8 309
-2%
8 194
-1%
8 405
+3%
8 407
+0%
8 312
-1%
8 006
-4%
7 635
-5%
6 467
-15%
6 001
-7%
5 883
-2%
6 259
+6%
7 545
+21%
12 277
+63%
8 598
-30%
12 968
+51%
13 032
+0%
9 069
-30%
8 931
-2%
9 121
+2%
9 169
+1%
9 205
+0%
9 089
-1%
8 615
-5%
8 173
-5%
Gross Profit
Cost of Revenue
(6 690)
(6 594)
(6 667)
(6 988)
(7 039)
(7 263)
(7 383)
(7 221)
(7 306)
(7 097)
(7 062)
(6 933)
(6 894)
(7 061)
(7 262)
(7 131)
(7 073)
(6 901)
(6 684)
(6 824)
(6 824)
(6 730)
(6 512)
(6 239)
(5 442)
(5 136)
(4 991)
(5 238)
(6 088)
(9 818)
(6 943)
(10 500)
(10 591)
(7 400)
(7 316)
(7 490)
(7 520)
(7 571)
(7 436)
(7 062)
(6 741)
Gross Profit
1 464
N/A
1 405
-4%
1 417
+1%
1 418
+0%
1 306
-8%
1 341
+3%
1 261
-6%
1 188
-6%
1 254
+6%
1 231
-2%
1 237
+0%
1 266
+2%
1 271
+0%
1 328
+5%
1 331
+0%
1 360
+2%
1 402
+3%
1 408
+0%
1 510
+7%
1 580
+5%
1 583
+0%
1 583
0%
1 494
-6%
1 396
-7%
1 026
-27%
865
-16%
891
+3%
1 021
+15%
1 458
+43%
2 459
+69%
1 655
-33%
2 468
+49%
2 441
-1%
1 669
-32%
1 616
-3%
1 631
+1%
1 650
+1%
1 634
-1%
1 653
+1%
1 553
-6%
1 432
-8%
Operating Income
Operating Expenses
(548)
(530)
(622)
(606)
(564)
(575)
(518)
(513)
(530)
(527)
(670)
(580)
(582)
(585)
(680)
(451)
(445)
(437)
(682)
(597)
(611)
(622)
(736)
(575)
(519)
(483)
(615)
(543)
(628)
(1 057)
(737)
(1 116)
(1 099)
(737)
(731)
(703)
(707)
(698)
(686)
(668)
(634)
Selling, General & Administrative
(739)
(721)
(705)
(695)
(657)
(657)
(680)
(682)
(678)
(672)
(670)
(659)
(658)
(660)
(680)
(665)
(670)
(671)
(682)
(714)
(726)
(742)
(736)
(713)
(652)
(632)
(615)
(652)
(713)
(1 095)
(737)
(1 104)
(1 087)
(726)
(731)
(703)
(707)
(698)
(686)
(688)
(684)
Other Operating Expenses
192
192
84
89
94
82
163
168
148
145
0
79
77
75
0
214
225
234
0
117
115
120
0
138
133
149
0
109
85
38
0
(12)
(12)
(12)
0
0
0
0
0
20
50
Operating Income
917
N/A
875
-5%
796
-9%
812
+2%
743
-9%
766
+3%
743
-3%
675
-9%
725
+7%
704
-3%
567
-19%
686
+21%
689
+1%
743
+8%
651
-12%
909
+40%
956
+5%
971
+2%
827
-15%
983
+19%
972
-1%
961
-1%
757
-21%
821
+8%
507
-38%
382
-25%
276
-28%
478
+73%
830
+74%
1 402
+69%
918
-35%
1 353
+47%
1 342
-1%
932
-31%
885
-5%
928
+5%
943
+2%
936
-1%
967
+3%
885
-8%
798
-10%
Pre-Tax Income
Interest Income Expense
(78)
(63)
(77)
(76)
(70)
(62)
(58)
(35)
(35)
(21)
(7)
(5)
16
29
42
56
60
64
74
81
83
76
103
78
44
18
(2)
43
88
186
91
126
113
33
38
45
52
60
71
73
79
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
121
121
0
0
0
(0)
0
(0)
(0)
0
95
0
0
0
202
(0)
0
0
106
0
0
0
139
0
0
0
141
34
62
153
116
187
187
117
153
130
126
129
95
76
52
Pre-Tax Income
960
N/A
933
-3%
719
-23%
736
+2%
672
-9%
704
+5%
685
-3%
640
-7%
690
+8%
683
-1%
655
-4%
681
+4%
705
+3%
772
+10%
894
+16%
965
+8%
1 016
+5%
1 035
+2%
1 007
-3%
1 064
+6%
1 054
-1%
1 036
-2%
998
-4%
899
-10%
550
-39%
400
-27%
415
+4%
555
+34%
980
+77%
1 741
+78%
1 114
-36%
1 666
+50%
1 642
-1%
1 081
-34%
1 075
-1%
1 103
+3%
1 121
+2%
1 125
+0%
1 133
+1%
1 034
-9%
929
-10%
Net Income
Tax Provision
(79)
(79)
(69)
(61)
(60)
(55)
(43)
(41)
(39)
(44)
(48)
(54)
(61)
(71)
(83)
(90)
(93)
(93)
(92)
(96)
(99)
(97)
(100)
(97)
(66)
(56)
(40)
(50)
(88)
(159)
(159)
(211)
(218)
(175)
(140)
(155)
(163)
(164)
(167)
(155)
(131)
Income from Continuing Operations
881
854
650
675
612
650
642
599
652
639
608
627
644
701
811
875
924
942
916
968
955
939
899
802
484
344
375
505
893
1 582
955
1 454
1 425
907
936
948
958
961
966
879
798
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(2)
3
(2)
(4)
(6)
(13)
(10)
(3)
(5)
(3)
1
4
7
10
12
12
12
11
Net Income (Common)
881
N/A
854
-3%
650
-24%
675
+4%
612
-9%
650
+6%
642
-1%
599
-7%
652
+9%
639
-2%
608
-5%
627
+3%
644
+3%
701
+9%
811
+16%
875
+8%
924
+6%
942
+2%
916
-3%
968
+6%
955
-1%
939
-2%
895
-5%
800
-11%
487
-39%
342
-30%
371
+9%
499
+35%
879
+76%
1 572
+79%
953
-39%
1 449
+52%
1 422
-2%
908
-36%
940
+4%
955
+2%
968
+1%
973
+0%
979
+1%
891
-9%
808
-9%
EPS (Diluted)
2.08
N/A
2.02
-3%
1.53
-24%
1.6
+5%
1.45
-9%
1.53
+6%
1.51
-1%
1.4
-7%
1.53
+9%
1.5
-2%
1.43
-5%
1.47
+3%
1.51
+3%
1.65
+9%
1.91
+16%
2.06
+8%
2.17
+5%
2.21
+2%
2.15
-3%
2.28
+6%
2.25
-1%
2.21
-2%
2.1
-5%
1.87
-11%
1.16
-38%
0.79
-32%
0.87
+10%
1.16
+33%
2.06
+78%
3.69
+79%
2.24
-39%
3.41
+52%
3.31
-3%
2.13
-36%
2.21
+4%
2.24
+1%
2.27
+1%
2.28
+0%
2.3
+1%
2.09
-9%
1.9
-9%

See Also

Discover More