S

Samart Corporation PCL
SET:SAMART

Watchlist Manager
Samart Corporation PCL
SET:SAMART
Watchlist
Price: 7.2 THB 1.41% Market Closed
Market Cap: 7.2B THB
Have any thoughts about
Samart Corporation PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Samart Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 477
2 365
2 298
2 082
1 777
1 590
1 094
855
603
248
17
(170)
(653)
(767)
(1 799)
(1 786)
(1 632)
(1 558)
(814)
(540)
(237)
32
563
404
42
(231)
(337)
(530)
(393)
(448)
(414)
(442)
(331)
(656)
(851)
(761)
(702)
(604)
(495)
(365)
(518)
Depreciation & Amortization
1 415
1 453
1 488
1 491
1 510
1 522
1 553
1 629
1 663
1 702
1 703
1 694
1 769
1 818
1 758
1 688
1 586
1 511
1 577
1 634
1 671
1 687
1 621
1 555
1 483
1 421
1 358
1 156
961
771
638
621
658
777
963
1 049
1 076
1 028
945
971
1 009
Other Non-Cash Items
420
320
327
341
397
482
514
579
626
644
852
804
1 193
1 197
2 317
2 400
2 266
2 431
1 761
1 419
1 788
1 643
1 205
1 398
717
562
257
253
290
345
377
412
409
869
1 294
1 358
1 465
1 352
1 330
1 267
1 449
Cash Taxes Paid
615
684
620
557
541
415
405
400
396
390
397
383
373
364
353
359
358
377
452
490
514
471
215
427
391
377
134
177
165
(16)
(71)
(57)
(91)
68
122
157
123
127
126
158
196
Cash Interest Paid
427
403
418
464
485
515
519
513
515
497
491
482
477
473
469
468
487
487
512
533
520
567
551
527
518
442
413
383
355
360
349
348
370
378
398
432
453
489
486
444
387
Change in Working Capital
(1 605)
(2 453)
(4 061)
(4 140)
(5 059)
(4 508)
(925)
271
1 474
2 214
1 050
724
272
867
153
441
1 883
1 190
677
(101)
(2 338)
(3 376)
(2 082)
(1 006)
292
2 410
2 088
925
1 080
(173)
(753)
(310)
(520)
(377)
(501)
(658)
(1 172)
(942)
(692)
1 021
869
Cash from Operating Activities
2 707
N/A
1 686
-38%
52
-97%
(226)
N/A
(1 376)
-510%
(915)
+33%
2 236
N/A
3 333
+49%
4 366
+31%
4 808
+10%
3 622
-25%
3 051
-16%
2 582
-15%
3 114
+21%
2 429
-22%
2 743
+13%
4 103
+50%
3 573
-13%
3 202
-10%
2 413
-25%
884
-63%
(14)
N/A
1 307
N/A
2 351
+80%
2 535
+8%
4 163
+64%
3 366
-19%
1 803
-46%
1 938
+8%
495
-74%
(152)
N/A
281
N/A
215
-23%
614
+185%
905
+47%
987
+9%
667
-32%
834
+25%
1 088
+30%
2 895
+166%
2 809
-3%
Investing Cash Flow
Capital Expenditures
(1 219)
(1 168)
(1 209)
(1 099)
(913)
(821)
(2 325)
(2 642)
(3 276)
(3 536)
(2 090)
(1 827)
(1 224)
(1 108)
(1 072)
(1 356)
(1 779)
(1 891)
(2 200)
(2 429)
(2 183)
(1 974)
(1 316)
(1 023)
(919)
(2 009)
(2 254)
(1 850)
(1 985)
(1 055)
(1 023)
(1 385)
(1 315)
(1 264)
(1 241)
(1 147)
(1 012)
(959)
(636)
(485)
(539)
Other Items
(294)
(54)
(222)
(132)
218
30
202
236
230
368
317
231
216
48
120
(50)
(111)
(10)
(117)
(148)
(219)
(62)
(374)
(163)
(2)
(208)
580
575
593
614
199
210
147
57
7
(39)
(29)
318
353
402
413
Cash from Investing Activities
(1 513)
N/A
(1 221)
+19%
(1 431)
-17%
(1 230)
+14%
(696)
+43%
(791)
-14%
(2 123)
-168%
(2 406)
-13%
(3 046)
-27%
(3 168)
-4%
(1 772)
+44%
(1 596)
+10%
(1 008)
+37%
(1 060)
-5%
(952)
+10%
(1 406)
-48%
(1 890)
-34%
(1 901)
-1%
(2 317)
-22%
(2 577)
-11%
(2 402)
+7%
(2 036)
+15%
(1 689)
+17%
(1 186)
+30%
(921)
+22%
(2 217)
-141%
(1 674)
+25%
(1 275)
+24%
(1 392)
-9%
(442)
+68%
(824)
-87%
(1 174)
-42%
(1 168)
+1%
(1 208)
-3%
(1 234)
-2%
(1 186)
+4%
(1 040)
+12%
(641)
+38%
(283)
+56%
(82)
+71%
(127)
-53%
Financing Cash Flow
Net Issuance of Common Stock
91
87
0
387
374
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 195
1 195
0
1 195
Net Issuance of Debt
(1 041)
2 148
3 538
3 825
5 183
2 808
1 164
526
(518)
(869)
(1 319)
(1 077)
(827)
(1 621)
(811)
891
(1 148)
(995)
(996)
(1 834)
269
1 044
(67)
(1 393)
(1 935)
(2 388)
(1 739)
(747)
(828)
(71)
397
2 456
1 011
657
666
(1 317)
468
(1 380)
(2 921)
(4 518)
(5 079)
Cash Paid for Dividends
(679)
(607)
(875)
0
(855)
(735)
(735)
0
(503)
(312)
(312)
0
(191)
(81)
(81)
0
(101)
(101)
(101)
0
(0)
(0)
(101)
0
(151)
(151)
(151)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Other
1 051
(1 654)
(1 755)
(1 759)
(3 138)
(521)
(206)
(192)
(150)
(91)
(33)
(48)
(44)
(66)
(66)
0
189
193
192
193
(98)
(107)
(107)
0
(109)
(77)
(144)
0
0
159
237
228
219
(18)
(20)
(12)
(30)
1 875
1 743
0
1 763
Cash from Financing Activities
(578)
N/A
(25)
+96%
1 358
N/A
1 578
+16%
1 563
-1%
1 926
+23%
223
-88%
(401)
N/A
(1 171)
-192%
(1 272)
-9%
(1 665)
-31%
(1 436)
+14%
(1 062)
+26%
(1 767)
-66%
(957)
+46%
745
N/A
(1 060)
N/A
(903)
+15%
(904)
0%
(1 741)
-93%
70
N/A
836
+1 099%
(275)
N/A
(1 601)
-482%
(2 196)
-37%
(2 616)
-19%
(2 034)
+22%
(1 042)
+49%
(903)
+13%
89
N/A
634
+613%
2 684
+323%
1 230
-54%
638
-48%
645
+1%
(1 329)
N/A
438
N/A
1 690
+286%
17
-99%
(1 580)
N/A
(2 122)
-34%
Change in Cash
Effect of Foreign Exchange Rates
(21)
(10)
(1)
11
20
50
30
30
20
(17)
27
3
(11)
(33)
(84)
(95)
24
23
45
68
(63)
(50)
(99)
(9)
(23)
4
27
(22)
27
33
50
29
48
64
11
16
14
(2)
(3)
34
16
Net Change in Cash
595
N/A
430
-28%
(21)
N/A
133
N/A
(489)
N/A
271
N/A
367
+36%
556
+52%
169
-70%
352
+108%
212
-40%
21
-90%
500
+2 248%
254
-49%
436
+72%
1 986
+356%
1 177
-41%
791
-33%
25
-97%
(1 838)
N/A
(1 513)
+18%
(1 263)
+16%
(756)
+40%
(444)
+41%
(605)
-36%
(667)
-10%
(316)
+53%
(536)
-70%
(329)
+39%
176
N/A
(291)
N/A
1 821
N/A
326
-82%
109
-67%
328
+201%
(1 512)
N/A
79
N/A
1 880
+2 280%
819
-56%
1 266
+54%
577
-54%
Free Cash Flow
Free Cash Flow
1 488
N/A
519
-65%
(1 157)
N/A
(1 324)
-14%
(2 289)
-73%
(1 736)
+24%
(89)
+95%
691
N/A
1 090
+58%
1 272
+17%
1 532
+20%
1 224
-20%
1 357
+11%
2 006
+48%
1 357
-32%
1 387
+2%
2 324
+68%
1 682
-28%
1 002
-40%
(17)
N/A
(1 300)
-7 578%
(1 988)
-53%
(9)
+100%
1 328
N/A
1 616
+22%
2 153
+33%
1 111
-48%
(47)
N/A
(47)
+1%
(560)
-1 100%
(1 175)
-110%
(1 103)
+6%
(1 100)
+0%
(650)
+41%
(337)
+48%
(159)
+53%
(345)
-116%
(125)
+64%
452
N/A
2 410
+433%
2 269
-6%

See Also

Discover More