S

Sabina PCL
SET:SABINA

Watchlist Manager
Sabina PCL
SET:SABINA
Watchlist
Price: 20 THB -0.5% Market Closed
Market Cap: 7B THB
Have any thoughts about
Sabina PCL?
Write Note

Income Statement

Earnings Waterfall
Sabina PCL

Revenue
3.5B THB
Cost of Revenue
-1.8B THB
Gross Profit
1.8B THB
Operating Expenses
-1.2B THB
Operating Income
576m THB
Other Expenses
-111.5m THB
Net Income
464.5m THB

Income Statement
Sabina PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 093
N/A
2 153
+3%
2 151
0%
2 179
+1%
2 244
+3%
2 297
+2%
2 382
+4%
2 461
+3%
2 404
-2%
2 383
-1%
2 392
+0%
2 425
+1%
2 614
+8%
2 663
+2%
2 771
+4%
2 872
+4%
2 990
+4%
3 090
+3%
3 174
+3%
3 253
+2%
3 248
0%
3 280
+1%
3 182
-3%
3 651
+15%
3 616
-1%
2 898
-20%
3 563
+23%
2 858
-20%
2 590
-9%
2 631
+2%
2 687
+2%
2 898
+8%
3 131
+8%
3 168
+1%
3 316
+5%
4 186
+26%
4 262
+2%
3 431
-19%
4 331
+26%
3 522
-19%
3 547
+1%
Gross Profit
Cost of Revenue
(996)
(1 012)
(1 002)
(1 025)
(1 072)
(1 099)
(1 149)
(1 175)
(1 140)
(1 125)
(1 123)
(1 151)
(1 267)
(1 307)
(1 363)
(1 402)
(1 469)
(1 495)
(1 522)
(1 543)
(1 501)
(1 494)
(1 462)
(1 772)
(1 812)
(1 525)
(1 873)
(1 471)
(1 311)
(1 346)
(1 365)
(1 503)
(1 637)
(1 647)
(1 720)
(2 127)
(2 143)
(1 710)
(2 165)
(1 761)
(1 783)
Gross Profit
1 097
N/A
1 141
+4%
1 149
+1%
1 154
+0%
1 172
+2%
1 198
+2%
1 233
+3%
1 286
+4%
1 265
-2%
1 258
-1%
1 269
+1%
1 274
+0%
1 347
+6%
1 356
+1%
1 408
+4%
1 471
+4%
1 522
+3%
1 595
+5%
1 652
+4%
1 710
+3%
1 747
+2%
1 786
+2%
1 721
-4%
1 879
+9%
1 803
-4%
1 373
-24%
1 690
+23%
1 387
-18%
1 279
-8%
1 286
+0%
1 322
+3%
1 396
+6%
1 494
+7%
1 520
+2%
1 597
+5%
2 059
+29%
2 119
+3%
1 721
-19%
2 166
+26%
1 761
-19%
1 764
+0%
Operating Income
Operating Expenses
(928)
(942)
(952)
(958)
(961)
(985)
(1 020)
(1 052)
(1 042)
(1 051)
(1 027)
(1 013)
(1 027)
(1 067)
(1 069)
(1 090)
(1 101)
(1 156)
(1 181)
(1 229)
(1 257)
(1 276)
(1 230)
(1 369)
(1 338)
(1 034)
(1 258)
(1 032)
(962)
(937)
(945)
(963)
(1 008)
(1 018)
(1 071)
(1 389)
(1 419)
(1 154)
(1 447)
(1 172)
(1 188)
Selling, General & Administrative
(939)
(948)
(966)
(971)
(976)
(992)
(1 029)
(1 061)
(1 048)
(1 046)
(1 035)
(1 025)
(1 040)
(1 062)
(1 082)
(1 098)
(1 109)
(1 151)
(1 188)
(1 240)
(1 267)
(1 272)
(1 233)
(1 345)
(1 303)
(985)
(1 199)
(987)
(917)
(896)
(914)
(942)
(996)
(1 018)
(1 065)
(1 357)
(1 372)
(1 096)
(1 375)
(1 111)
(1 127)
Depreciation & Amortization
0
(5)
0
0
0
(5)
(1)
(2)
(3)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
0
0
0
0
0
(11)
(35)
(45)
(49)
(59)
(45)
(45)
(41)
0
0
0
0
(5)
(32)
(47)
(57)
(72)
(61)
(61)
Other Operating Expenses
12
11
14
13
15
11
10
11
10
0
13
17
18
0
18
13
12
(4)
8
12
10
(4)
15
11
9
0
0
0
0
0
(31)
(21)
(12)
0
0
0
0
0
0
0
0
Operating Income
169
N/A
199
+18%
197
-1%
197
0%
211
+7%
212
+0%
213
+0%
234
+10%
223
-5%
207
-7%
242
+17%
261
+8%
320
+22%
289
-10%
339
+18%
381
+12%
421
+11%
439
+4%
472
+7%
480
+2%
490
+2%
509
+4%
491
-4%
510
+4%
465
-9%
339
-27%
432
+27%
355
-18%
317
-11%
349
+10%
377
+8%
433
+15%
486
+12%
502
+3%
526
+5%
670
+27%
700
+4%
567
-19%
719
+27%
590
-18%
576
-2%
Pre-Tax Income
Interest Income Expense
(14)
(13)
(12)
(11)
(10)
(8)
(7)
(5)
(4)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(0)
(1)
0
(1)
(4)
(6)
(12)
(11)
(7)
(8)
(1)
(3)
(1)
(1)
2
3
2
1
0
(1)
(1)
(4)
(6)
(7)
Total Other Income
0
(0)
(0)
(0)
(0)
0
0
0
0
14
0
0
0
16
0
0
(0)
12
0
0
0
11
0
9
13
14
21
17
19
20
16
16
17
12
14
23
18
12
18
8
12
Pre-Tax Income
155
N/A
186
+20%
185
-1%
186
+0%
201
+8%
204
+1%
206
+1%
228
+11%
219
-4%
218
0%
239
+10%
258
+8%
318
+23%
304
-4%
338
+11%
380
+12%
420
+10%
451
+7%
471
+4%
481
+2%
489
+2%
516
+5%
485
-6%
506
+4%
467
-8%
346
-26%
445
+29%
371
-17%
333
-10%
368
+10%
393
+7%
451
+15%
506
+12%
516
+2%
540
+5%
693
+28%
717
+3%
578
-19%
734
+27%
592
-19%
581
-2%
Net Income
Tax Provision
(33)
(39)
(39)
(39)
(41)
(38)
(37)
(42)
(41)
(42)
(48)
(52)
(64)
(61)
(67)
(75)
(83)
(89)
(93)
(95)
(97)
(103)
(96)
(101)
(93)
(69)
(89)
(74)
(67)
(74)
(75)
(87)
(97)
(99)
(108)
(138)
(144)
(114)
(147)
(119)
(117)
Income from Continuing Operations
122
147
146
147
160
166
169
187
178
176
191
206
253
243
272
305
337
362
378
386
392
413
388
405
374
277
355
297
266
294
317
364
409
417
433
555
573
464
587
473
464
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(1)
(1)
(0)
0
Net Income (Common)
122
N/A
147
+20%
146
-1%
147
+0%
160
+9%
166
+3%
169
+2%
187
+10%
178
-5%
176
-1%
191
+9%
206
+8%
253
+23%
243
-4%
272
+12%
305
+12%
337
+11%
362
+7%
378
+4%
386
+2%
392
+2%
413
+5%
388
-6%
405
+4%
374
-8%
277
-26%
355
+28%
297
-16%
266
-10%
294
+10%
317
+8%
364
+15%
409
+12%
417
+2%
432
+4%
553
+28%
572
+3%
463
-19%
585
+27%
473
-19%
464
-2%
EPS (Diluted)
0.37
N/A
0.42
+14%
0.43
+2%
0.43
N/A
0.46
+7%
0.48
+4%
0.48
N/A
0.53
+10%
0.51
-4%
0.51
N/A
0.56
+10%
0.6
+7%
0.73
+22%
0.7
-4%
0.78
+11%
0.88
+13%
0.98
+11%
1.04
+6%
1.09
+5%
1.11
+2%
1.13
+2%
1.19
+5%
1.12
-6%
1.16
+4%
1.08
-7%
0.8
-26%
1.02
+28%
0.85
-17%
0.77
-9%
0.85
+10%
0.91
+7%
1.05
+15%
1.18
+12%
1.2
+2%
1.24
+3%
1.59
+28%
1.65
+4%
1.33
-19%
1.68
+26%
1.36
-19%
1.34
-1%

See Also

Discover More