R

Rich Sport PCL
SET:RSP

Watchlist Manager
Rich Sport PCL
SET:RSP
Watchlist
Price: 1.89 THB 0.53% Market Closed
Market Cap: 1.4B THB
Have any thoughts about
Rich Sport PCL?
Write Note

Income Statement

Earnings Waterfall
Rich Sport PCL

Revenue
1.4B THB
Cost of Revenue
-601.2m THB
Gross Profit
818.6m THB
Operating Expenses
-730.6m THB
Operating Income
88.1m THB
Other Expenses
11.9m THB
Net Income
100m THB

Income Statement
Rich Sport PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 359
N/A
1 344
-1%
1 276
-5%
1 216
-5%
1 175
-3%
1 160
-1%
1 201
+3%
1 215
+1%
1 119
-8%
1 119
0%
1 147
+3%
1 147
0%
1 268
+11%
1 159
-9%
990
-15%
957
-3%
949
-1%
951
+0%
1 023
+7%
890
-13%
896
+1%
935
+4%
1 018
+9%
1 193
+17%
1 268
+6%
1 382
+9%
1 434
+4%
1 450
+1%
1 451
+0%
1 426
-2%
1 420
0%
Gross Profit
Cost of Revenue
(637)
(625)
(598)
(579)
(563)
(534)
(546)
(530)
(547)
(556)
(565)
(573)
(567)
(525)
(455)
(441)
(450)
(461)
(505)
(457)
(441)
(453)
(474)
(541)
(560)
(607)
(613)
(612)
(619)
(593)
(601)
Gross Profit
722
N/A
719
0%
677
-6%
637
-6%
612
-4%
626
+2%
654
+5%
685
+5%
572
-16%
563
-2%
582
+3%
574
-1%
701
+22%
634
-10%
534
-16%
516
-3%
499
-3%
490
-2%
518
+6%
433
-16%
455
+5%
482
+6%
543
+13%
652
+20%
708
+9%
775
+9%
821
+6%
838
+2%
832
-1%
833
+0%
819
-2%
Operating Income
Operating Expenses
(343)
(350)
(349)
(340)
(340)
(378)
(423)
(476)
(355)
(370)
(367)
(352)
(515)
(539)
(500)
(515)
(496)
(439)
(469)
(415)
(395)
(444)
(483)
(566)
(551)
(650)
(685)
(689)
(637)
(729)
(731)
Selling, General & Administrative
(325)
(356)
(355)
(347)
(326)
(391)
(441)
(501)
(360)
(392)
(393)
(385)
(524)
(571)
(523)
(524)
(490)
(458)
(487)
(432)
(396)
(453)
(492)
(574)
(556)
(650)
(685)
(689)
(707)
(738)
(747)
Depreciation & Amortization
(23)
0
0
0
(23)
0
0
0
(25)
0
0
0
(25)
0
0
0
(25)
0
0
0
(23)
0
0
0
(22)
0
0
0
(0)
0
0
Other Operating Expenses
5
6
6
6
9
14
18
25
30
22
26
34
34
32
23
10
19
20
18
17
24
9
9
8
26
0
0
0
70
9
17
Operating Income
380
N/A
370
-3%
328
-11%
297
-10%
272
-8%
249
-9%
232
-7%
209
-10%
217
+4%
193
-11%
214
+11%
222
+3%
186
-16%
95
-49%
35
-63%
2
-95%
3
+81%
51
+1 678%
49
-5%
17
-64%
61
+247%
39
-37%
61
+57%
86
+41%
157
+83%
125
-20%
136
+9%
149
+9%
195
+31%
104
-46%
88
-16%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(3)
(4)
(6)
(6)
(5)
(5)
(4)
(27)
(5)
(6)
(7)
(13)
5
(41)
(29)
(69)
(47)
8
Non-Reccuring Items
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
0
28
27
39
0
33
63
73
0
56
22
Pre-Tax Income
379
N/A
369
-3%
328
-11%
296
-10%
272
-8%
248
-9%
231
-7%
209
-10%
206
-2%
193
-6%
214
+11%
222
+3%
186
-16%
92
-50%
31
-67%
(5)
N/A
(4)
+27%
46
N/A
49
+7%
19
-60%
34
+75%
62
+82%
82
+32%
118
+45%
144
+22%
163
+14%
158
-3%
193
+22%
126
-35%
114
-9%
119
+4%
Net Income
Tax Provision
(81)
(76)
(66)
(57)
(46)
(41)
(40)
(37)
(48)
(45)
(45)
(45)
(35)
(22)
(8)
(2)
5
0
(7)
0
(7)
(13)
(15)
(23)
(30)
(31)
(34)
(41)
(31)
(32)
(31)
Income from Continuing Operations
299
293
262
239
226
207
192
172
158
148
169
177
151
70
23
(7)
1
46
42
20
27
49
66
95
114
132
124
152
95
83
87
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
3
3
3
3
4
2
1
(2)
(4)
(2)
1
4
7
9
11
12
Net Income (Common)
299
N/A
293
-2%
262
-11%
239
-9%
226
-5%
207
-8%
192
-7%
172
-10%
158
-8%
148
-6%
170
+15%
177
+4%
152
-14%
72
-53%
25
-65%
(4)
N/A
4
N/A
49
+1 031%
45
-6%
24
-47%
30
+22%
50
+69%
64
+29%
91
+42%
112
+23%
133
+19%
128
-3%
159
+23%
104
-35%
93
-10%
100
+7%
EPS (Diluted)
1.23
N/A
0.83
-33%
0.47
-43%
0.41
-13%
0.42
+2%
0.26
-38%
0.24
-8%
0.22
-8%
0.21
-5%
0.18
-14%
0.22
+22%
0.23
+5%
0.2
-13%
0.09
-55%
0.03
-67%
-0.01
N/A
0.01
N/A
0.07
+600%
0.06
-14%
0.03
-50%
0.04
+33%
0.07
+75%
0.09
+29%
0.12
+33%
0.15
+25%
0.18
+20%
0.17
-6%
0.21
+24%
0.14
-33%
0.13
-7%
0.13
N/A

See Also

Discover More