Intrinsic Value

The intrinsic value of one RS stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.55 THB, RS PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
RS PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about RS PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
RS PCL

Current Assets 947.4m
Cash & Short-Term Investments 260.3m
Receivables 428.7m
Other Current Assets 258.4m
Non-Current Assets 7.1B
Long-Term Investments 844m
PP&E 850m
Intangibles 5B
Other Non-Current Assets 433.1m
Efficiency

Free Cash Flow Analysis
RS PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RS PCL

Revenue
2.7B THB
Cost of Revenue
-1.7B THB
Gross Profit
971.5m THB
Operating Expenses
-1.8B THB
Operating Income
-782.5m THB
Other Expenses
478m THB
Net Income
-304.6m THB
Fundamental Scores

RS Profitability Score
Profitability Due Diligence

RS PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Negative Net Income
Negative Operating Income
hidden
Profitability
Score

RS PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RS Solvency Score
Solvency Due Diligence

RS PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

RS PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RS Price Targets Summary
RS PCL

There are no price targets for RS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one RS stock?

The intrinsic value of one RS stock under the Base Case scenario is hidden THB.

Is RS stock undervalued or overvalued?

Compared to the current market price of 0.55 THB, RS PCL is hidden .

Back to Top