R

RS PCL
SET:RS

Watchlist Manager
RS PCL
SET:RS
Watchlist
Price: 5.45 THB -0.91% Market Closed
Market Cap: 11.8B THB
Have any thoughts about
RS PCL?
Write Note

Intrinsic Value

The intrinsic value of one RS stock under the Base Case scenario is 3.41 THB. Compared to the current market price of 5.45 THB, RS PCL is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RS Intrinsic Value
3.41 THB
Overvaluation 37%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
RS PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for RS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about RS?
Bearish
Neutral
Bullish

Fundamental Analysis

5.45 THB
-0.91%
-0.91%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

RS PCL
TH
Media
Market Cap
11.9B THB
IPO
May 22, 2003
Employees
1 304
Thailand
Market Cap
11.9B THB
Industry
Media
IPO
May 22, 2003
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about RS PCL

Provide an overview of the primary business activities
of RS PCL.

What unique competitive advantages
does RS PCL hold over its rivals?

What risks and challenges
does RS PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RS PCL.

Provide P/S
for RS PCL.

Provide P/E
for RS PCL.

Provide P/OCF
for RS PCL.

Provide P/FCFE
for RS PCL.

Provide P/B
for RS PCL.

Provide EV/S
for RS PCL.

Provide EV/GP
for RS PCL.

Provide EV/EBITDA
for RS PCL.

Provide EV/EBIT
for RS PCL.

Provide EV/OCF
for RS PCL.

Provide EV/FCFF
for RS PCL.

Provide EV/IC
for RS PCL.

Show me price targets
for RS PCL made by professional analysts.

What are the Revenue projections
for RS PCL?

How accurate were the past Revenue estimates
for RS PCL?

What are the Net Income projections
for RS PCL?

How accurate were the past Net Income estimates
for RS PCL?

What are the EPS projections
for RS PCL?

How accurate were the past EPS estimates
for RS PCL?

What are the EBIT projections
for RS PCL?

How accurate were the past EBIT estimates
for RS PCL?

Compare the revenue forecasts
for RS PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RS PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RS PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of RS PCL compared to its peers.

Compare the P/E ratios
of RS PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing RS PCL with its peers.

Analyze the financial leverage
of RS PCL compared to its main competitors.

Show all profitability ratios
for RS PCL.

Provide ROE
for RS PCL.

Provide ROA
for RS PCL.

Provide ROIC
for RS PCL.

Provide ROCE
for RS PCL.

Provide Gross Margin
for RS PCL.

Provide Operating Margin
for RS PCL.

Provide Net Margin
for RS PCL.

Provide FCF Margin
for RS PCL.

Show all solvency ratios
for RS PCL.

Provide D/E Ratio
for RS PCL.

Provide D/A Ratio
for RS PCL.

Provide Interest Coverage Ratio
for RS PCL.

Provide Altman Z-Score Ratio
for RS PCL.

Provide Quick Ratio
for RS PCL.

Provide Current Ratio
for RS PCL.

Provide Cash Ratio
for RS PCL.

What is the historical Revenue growth
over the last 5 years for RS PCL?

What is the historical Net Income growth
over the last 5 years for RS PCL?

What is the current Free Cash Flow
of RS PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for RS PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RS PCL

Current Assets 1.1B
Cash & Short-Term Investments 305.9m
Receivables 455.4m
Other Current Assets 309.2m
Non-Current Assets 7.2B
Long-Term Investments 842.1m
PP&E 883.7m
Intangibles 5B
Other Non-Current Assets 444.6m
Current Liabilities 3.1B
Accounts Payable 763.3m
Accrued Liabilities 83.8m
Short-Term Debt 1.5B
Other Current Liabilities 758.5m
Non-Current Liabilities 2.1B
Long-Term Debt 1.7B
Other Non-Current Liabilities 386.3m
Efficiency

Earnings Waterfall
RS PCL

Revenue
3B THB
Cost of Revenue
-1.8B THB
Gross Profit
1.2B THB
Operating Expenses
-1.7B THB
Operating Income
-571.8m THB
Other Expenses
612.3m THB
Net Income
40.5m THB

Free Cash Flow Analysis
RS PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RS Profitability Score
Profitability Due Diligence

RS PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Net Income
42/100
Profitability
Score

RS PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

RS Solvency Score
Solvency Due Diligence

RS PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
26/100
Solvency
Score

RS PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RS Price Targets Summary
RS PCL

Wall Street analysts forecast RS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RS is 6.12 THB with a low forecast of 6.06 THB and a high forecast of 6.3 THB.

Lowest
Price Target
6.06 THB
11% Upside
Average
Price Target
6.12 THB
12% Upside
Highest
Price Target
6.3 THB
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one RS stock?

The intrinsic value of one RS stock under the Base Case scenario is 3.41 THB.

Is RS stock undervalued or overvalued?

Compared to the current market price of 5.45 THB, RS PCL is Overvalued by 37%.

Back to Top