R

Raja Ferry Port PCL
SET:RP

Watchlist Manager
Raja Ferry Port PCL
SET:RP
Watchlist
Price: 1.15 THB -1.71% Market Closed
Market Cap: 230.9m THB
Have any thoughts about
Raja Ferry Port PCL?
Write Note

Intrinsic Value

The intrinsic value of one RP stock under the Base Case scenario is 2.44 THB. Compared to the current market price of 1.15 THB, Raja Ferry Port PCL is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RP Intrinsic Value
2.44 THB
Undervaluation 53%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Raja Ferry Port PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Raja Ferry Port PCL

Provide an overview of the primary business activities
of Raja Ferry Port PCL.

What unique competitive advantages
does Raja Ferry Port PCL hold over its rivals?

What risks and challenges
does Raja Ferry Port PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raja Ferry Port PCL.

Provide P/S
for Raja Ferry Port PCL.

Provide P/E
for Raja Ferry Port PCL.

Provide P/OCF
for Raja Ferry Port PCL.

Provide P/FCFE
for Raja Ferry Port PCL.

Provide P/B
for Raja Ferry Port PCL.

Provide EV/S
for Raja Ferry Port PCL.

Provide EV/GP
for Raja Ferry Port PCL.

Provide EV/EBITDA
for Raja Ferry Port PCL.

Provide EV/EBIT
for Raja Ferry Port PCL.

Provide EV/OCF
for Raja Ferry Port PCL.

Provide EV/FCFF
for Raja Ferry Port PCL.

Provide EV/IC
for Raja Ferry Port PCL.

Compare the intrinsic valuations
of Raja Ferry Port PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raja Ferry Port PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raja Ferry Port PCL compared to its peers.

Compare the P/E ratios
of Raja Ferry Port PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Raja Ferry Port PCL with its peers.

Analyze the financial leverage
of Raja Ferry Port PCL compared to its main competitors.

Show all profitability ratios
for Raja Ferry Port PCL.

Provide ROE
for Raja Ferry Port PCL.

Provide ROA
for Raja Ferry Port PCL.

Provide ROIC
for Raja Ferry Port PCL.

Provide ROCE
for Raja Ferry Port PCL.

Provide Gross Margin
for Raja Ferry Port PCL.

Provide Operating Margin
for Raja Ferry Port PCL.

Provide Net Margin
for Raja Ferry Port PCL.

Provide FCF Margin
for Raja Ferry Port PCL.

Show all solvency ratios
for Raja Ferry Port PCL.

Provide D/E Ratio
for Raja Ferry Port PCL.

Provide D/A Ratio
for Raja Ferry Port PCL.

Provide Interest Coverage Ratio
for Raja Ferry Port PCL.

Provide Altman Z-Score Ratio
for Raja Ferry Port PCL.

Provide Quick Ratio
for Raja Ferry Port PCL.

Provide Current Ratio
for Raja Ferry Port PCL.

Provide Cash Ratio
for Raja Ferry Port PCL.

What is the historical Revenue growth
over the last 5 years for Raja Ferry Port PCL?

What is the historical Net Income growth
over the last 5 years for Raja Ferry Port PCL?

What is the current Free Cash Flow
of Raja Ferry Port PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raja Ferry Port PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raja Ferry Port PCL

Current Assets 51.3m
Cash & Short-Term Investments 13.1m
Receivables 16.8m
Other Current Assets 21.5m
Non-Current Assets 1.1B
Long-Term Investments 4.3m
PP&E 1B
Intangibles 1.2m
Other Non-Current Assets 73.4m
Current Liabilities 244m
Accounts Payable 71.2m
Short-Term Debt 37.6m
Other Current Liabilities 135.3m
Non-Current Liabilities 417.1m
Long-Term Debt 410.6m
Other Non-Current Liabilities 6.4m
Efficiency

Earnings Waterfall
Raja Ferry Port PCL

Revenue
551.7m THB
Cost of Revenue
-484.8m THB
Gross Profit
66.9m THB
Operating Expenses
-114.1m THB
Operating Income
-47.2m THB
Other Expenses
-26.2m THB
Net Income
-73.4m THB

Free Cash Flow Analysis
Raja Ferry Port PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RP Profitability Score
Profitability Due Diligence

Raja Ferry Port PCL's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Negative 1-Year Revenue Growth
26/100
Profitability
Score

Raja Ferry Port PCL's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

RP Solvency Score
Solvency Due Diligence

Raja Ferry Port PCL's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Raja Ferry Port PCL's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RP Price Targets Summary
Raja Ferry Port PCL

There are no price targets for RP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Raja Ferry Port PCL

Country

Thailand

Industry

Marine

Market Cap

230.9m THB

Dividend Yield

0%

Description

Raja Ferry Port Public Co., Ltd. engages in the provision of ferry operation for passengers and freight. The company is headquartered in Surat Thani, Surat Thani. The company went IPO on 2015-11-12. The Company’s principal activities are the business of ferry service for passenger and transportation, wharf and trading on wharf and in passenger ferryboat. The firm provides service for ferry (passengers and cars) among Donsak, Koh Samui and Koh Pha-ngan. The company has approximately 14 ferries, which serve up to 40 trips in three routes, which are Donsak-Koh Samui-Donsak, Donsak-Koh Phangan-Donsak, and Koh Samui-Koh Phangan-Koh Samu. The firm also prepare, emergency safety equipment, such as life jackets, life-boats and other equipment that passed the standard inspection and ready to use. The company also provides shipping services for private sector, such as shipping of fresh fruits and vegetable or shipping of gas and oil.

Contact

SURAT THANI
Surat Thani
25/1, Village No. 8, Mittraphap Road, Don Sak Sub-district, Don Sak District
+6677372800
www.rajaferryport.com

IPO

2015-11-12

Employees

-

Officers

Managing Director, Member of Board of Executive Directors and Director
Mr. Apichart Chayopas
Chief Financial Officer
Mr. Chakrit Opasudom
Deputy Managing Director of Administration and Member of Board of Executive Directors
Mr. Surapol Sripen
Member of Board of Executive
Ms. Sunantha Charonwong
Deputy Managing Director of Ferryboat & Pier Operation and Member of Board of Executive Directors
Mr. Jittiphan Sakulsuraekpong
Deputy Managing Director of Business Development and Member of Board of Executive Directors
Ms. Sasipat Boonchu
Show More
Law Secretary to the Board
Mr. Banyat Sangnirat
Show Less

See Also

Discover More
What is the Intrinsic Value of one RP stock?

The intrinsic value of one RP stock under the Base Case scenario is 2.44 THB.

Is RP stock undervalued or overvalued?

Compared to the current market price of 1.15 THB, Raja Ferry Port PCL is Undervalued by 53%.

Back to Top