RML Intrinsic Valuation and Fundamental Analysis - Raimon Land PCL - Alpha Spread
R

Raimon Land PCL
SET:RML

Watchlist Manager
Raimon Land PCL
SET:RML
Watchlist
Price: 0.35 THB 2.94% Market Closed
Market Cap: 1.9B THB
Have any thoughts about
Raimon Land PCL?
Write Note

Intrinsic Value

The intrinsic value of one RML stock under the Base Case scenario is 0.17 THB. Compared to the current market price of 0.35 THB, Raimon Land PCL is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RML Intrinsic Value
0.17 THB
Overvaluation 51%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Raimon Land PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RML cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RML?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Raimon Land PCL

Provide an overview of the primary business activities
of Raimon Land PCL.

What unique competitive advantages
does Raimon Land PCL hold over its rivals?

What risks and challenges
does Raimon Land PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raimon Land PCL.

Provide P/S
for Raimon Land PCL.

Provide P/E
for Raimon Land PCL.

Provide P/OCF
for Raimon Land PCL.

Provide P/FCFE
for Raimon Land PCL.

Provide P/B
for Raimon Land PCL.

Provide EV/S
for Raimon Land PCL.

Provide EV/GP
for Raimon Land PCL.

Provide EV/EBITDA
for Raimon Land PCL.

Provide EV/EBIT
for Raimon Land PCL.

Provide EV/OCF
for Raimon Land PCL.

Provide EV/FCFF
for Raimon Land PCL.

Provide EV/IC
for Raimon Land PCL.

Show me price targets
for Raimon Land PCL made by professional analysts.

What are the Revenue projections
for Raimon Land PCL?

How accurate were the past Revenue estimates
for Raimon Land PCL?

What are the Net Income projections
for Raimon Land PCL?

How accurate were the past Net Income estimates
for Raimon Land PCL?

What are the EPS projections
for Raimon Land PCL?

How accurate were the past EPS estimates
for Raimon Land PCL?

What are the EBIT projections
for Raimon Land PCL?

How accurate were the past EBIT estimates
for Raimon Land PCL?

Compare the revenue forecasts
for Raimon Land PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Raimon Land PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raimon Land PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raimon Land PCL compared to its peers.

Compare the P/E ratios
of Raimon Land PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Raimon Land PCL with its peers.

Analyze the financial leverage
of Raimon Land PCL compared to its main competitors.

Show all profitability ratios
for Raimon Land PCL.

Provide ROE
for Raimon Land PCL.

Provide ROA
for Raimon Land PCL.

Provide ROIC
for Raimon Land PCL.

Provide ROCE
for Raimon Land PCL.

Provide Gross Margin
for Raimon Land PCL.

Provide Operating Margin
for Raimon Land PCL.

Provide Net Margin
for Raimon Land PCL.

Provide FCF Margin
for Raimon Land PCL.

Show all solvency ratios
for Raimon Land PCL.

Provide D/E Ratio
for Raimon Land PCL.

Provide D/A Ratio
for Raimon Land PCL.

Provide Interest Coverage Ratio
for Raimon Land PCL.

Provide Altman Z-Score Ratio
for Raimon Land PCL.

Provide Quick Ratio
for Raimon Land PCL.

Provide Current Ratio
for Raimon Land PCL.

Provide Cash Ratio
for Raimon Land PCL.

What is the historical Revenue growth
over the last 5 years for Raimon Land PCL?

What is the historical Net Income growth
over the last 5 years for Raimon Land PCL?

What is the current Free Cash Flow
of Raimon Land PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raimon Land PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raimon Land PCL

Current Assets 3.3B
Cash & Short-Term Investments 315.7m
Receivables 244.5m
Other Current Assets 2.7B
Non-Current Assets 4.3B
Long-Term Investments 2.6B
PP&E 904.4m
Intangibles 4.4m
Other Non-Current Assets 796.4m
Current Liabilities 3B
Accounts Payable 27.9m
Accrued Liabilities 60.4m
Short-Term Debt 985.1m
Other Current Liabilities 2B
Non-Current Liabilities 1B
Long-Term Debt 965.1m
Other Non-Current Liabilities 67.5m
Efficiency

Earnings Waterfall
Raimon Land PCL

Revenue
50m THB
Operating Expenses
-777.7m THB
Operating Income
-727.6m THB
Other Expenses
-431.8m THB
Net Income
-1.2B THB

Free Cash Flow Analysis
Raimon Land PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RML Profitability Score
Profitability Due Diligence

Raimon Land PCL's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Raimon Land PCL's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

RML Solvency Score
Solvency Due Diligence

Raimon Land PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Raimon Land PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RML Price Targets Summary
Raimon Land PCL

There are no price targets for RML.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RML?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 6, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about RML dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Raimon Land PCL

Country

Thailand

Industry

N/A

Market Cap

1.9B THB

Dividend Yield

0%

Description

Raimon Land Public Co. Ltd engages in investment, development, and management of real estate properties. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is principally engaged in property development business and other businesses such as, food and beverages, and being an agent for property resale or leasing. The firm provides a complete solution for the long-term, including leasing, rental and resale. In addition, it assists buyers both before and during the purchase process, as well as thereafter, whether it is for financial services, interior furnishing or legal assistance. The firm has developed approximately 20 residential properties in Thailand. The Company’s residential projects include Rosewood Residences Kamala, The Estelle Phrom Phong, Tait Sathorn 12 and other. Its hospitality project includes Klapsons the River Residences. Its commercial projects include ONE CITY CENTRE (OCC), VUE and THE CUBE. Its subsidiaries include Taksin Properties Co., Ltd., Raimon Land Unixx Co., Ltd., Raimon Land Development Co., Ltd. and other.

Contact

BANGKOK METROPOLIS
Bangkok
3 Rajanakarn Building, 19th Floor South Sathorn Road, Yannawa, Sathorn
+6620291889
www.raimonland.com

IPO

1993-09-10

Employees

194

Officers

See Also

Discover More
What is the Intrinsic Value of one RML stock?

The intrinsic value of one RML stock under the Base Case scenario is 0.17 THB.

Is RML stock undervalued or overvalued?

Compared to the current market price of 0.35 THB, Raimon Land PCL is Overvalued by 51%.

Back to Top