RML Income Statement - Raimon Land PCL - Alpha Spread
R

Raimon Land PCL
SET:RML

Watchlist Manager
Raimon Land PCL
SET:RML
Watchlist
Price: 0.35 THB 2.94% Market Closed
Market Cap: 1.9B THB
Have any thoughts about
Raimon Land PCL?
Write Note

Income Statement

Earnings Waterfall
Raimon Land PCL

Revenue
50m THB
Operating Expenses
-777.7m THB
Operating Income
-727.6m THB
Other Expenses
-431.8m THB
Net Income
-1.2B THB

Income Statement
Raimon Land PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 080
N/A
6 844
+13%
6 581
-4%
6 540
-1%
6 028
-8%
5 045
-16%
5 081
+1%
4 643
-9%
4 765
+3%
4 722
-1%
5 127
+9%
5 021
-2%
4 379
-13%
3 891
-11%
2 929
-25%
2 380
-19%
2 291
-4%
2 063
-10%
3 026
+47%
3 919
+29%
3 828
-2%
4 011
+5%
3 149
-21%
2 121
-33%
2 010
-5%
2 847
+42%
3 001
+5%
4 171
+39%
3 911
-6%
2 673
-32%
2 215
-17%
689
-69%
371
-46%
284
-23%
105
-63%
86
-18%
77
-11%
70
-8%
52
-26%
53
+2%
50
-6%
Gross Profit
Cost of Revenue
(3 556)
(3 888)
(3 832)
(3 848)
(3 589)
(3 046)
(3 016)
(2 740)
(2 789)
(2 746)
(3 181)
(3 219)
(2 892)
(2 634)
(1 934)
(1 590)
(1 568)
(1 453)
(2 212)
(2 805)
(2 750)
(2 895)
(2 234)
(1 567)
(1 601)
(2 368)
(2 537)
(3 376)
(3 077)
(2 047)
(1 837)
(698)
(466)
(360)
(60)
(33)
(21)
(19)
(31)
0
0
Gross Profit
2 524
N/A
2 956
+17%
2 748
-7%
2 693
-2%
2 439
-9%
1 999
-18%
2 065
+3%
1 903
-8%
1 976
+4%
1 976
N/A
1 946
-2%
1 803
-7%
1 487
-18%
1 257
-15%
995
-21%
791
-21%
723
-9%
610
-16%
814
+33%
1 114
+37%
1 078
-3%
1 117
+4%
916
-18%
553
-40%
409
-26%
479
+17%
464
-3%
795
+71%
834
+5%
626
-25%
378
-40%
(9)
N/A
(95)
-906%
(76)
+21%
45
N/A
53
+18%
56
+6%
52
-7%
21
-59%
0
N/A
0
N/A
Operating Income
Operating Expenses
(898)
(952)
(979)
(975)
(974)
(900)
(768)
(738)
(730)
(761)
(818)
(778)
(741)
(674)
(721)
(689)
(686)
(651)
(819)
(684)
(671)
(623)
(825)
(564)
(542)
(700)
(669)
(926)
(882)
(445)
(361)
(473)
(246)
(544)
(191)
(261)
(214)
(318)
(487)
(627)
(778)
Selling, General & Administrative
(974)
(1 024)
(1 039)
(1 042)
(1 041)
(970)
(827)
(799)
(806)
(833)
(853)
(862)
(808)
(738)
(698)
(768)
(781)
(791)
(824)
(931)
(979)
(1 028)
(956)
(886)
(803)
(856)
(840)
(852)
(852)
(706)
(660)
(588)
(537)
(516)
(493)
(401)
(415)
(471)
(634)
(730)
(867)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
76
72
60
68
67
71
60
61
76
72
35
83
67
64
31
79
95
139
61
247
308
405
132
322
261
156
171
(74)
(31)
261
299
114
292
(28)
302
139
201
153
147
103
89
Operating Income
1 626
N/A
2 004
+23%
1 769
-12%
1 718
-3%
1 465
-15%
1 099
-25%
1 298
+18%
1 164
-10%
1 246
+7%
1 215
-3%
1 128
-7%
1 024
-9%
746
-27%
584
-22%
274
-53%
101
-63%
37
-63%
(41)
N/A
(5)
+89%
430
N/A
407
-5%
494
+21%
91
-82%
(11)
N/A
(133)
-1 142%
(221)
-66%
(205)
+7%
(131)
+36%
(48)
+64%
181
N/A
17
-91%
(483)
N/A
(341)
+29%
(620)
-82%
(146)
+76%
(208)
-43%
(158)
+24%
(266)
-69%
(466)
-75%
(574)
-23%
(728)
-27%
Pre-Tax Income
Interest Income Expense
(118)
(113)
(130)
(144)
(150)
(161)
(151)
(133)
(111)
(91)
(90)
(89)
(92)
(103)
(70)
(66)
(78)
(94)
(164)
(202)
(225)
(201)
(196)
(201)
(197)
(237)
(224)
(205)
(199)
(191)
(189)
(211)
(220)
(189)
(90)
(78)
(94)
(217)
(370)
(406)
(423)
Non-Reccuring Items
0
(135)
0
0
0
135
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(250)
(250)
0
0
0
(208)
0
(290)
0
(88)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67
0
89
89
89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
37
(0)
(0)
0
45
0
0
50
155
67
67
17
196
89
0
0
0
0
0
0
0
0
0
0
22
2
3
4
6
6
6
Pre-Tax Income
1 508
N/A
1 757
+16%
1 639
-7%
1 574
-4%
1 316
-16%
1 074
-18%
1 146
+7%
1 031
-10%
1 135
+10%
1 124
-1%
1 075
-4%
935
-13%
654
-30%
481
-27%
250
-48%
35
-86%
(41)
N/A
(85)
-108%
53
N/A
296
+456%
338
+14%
399
+18%
180
-55%
(122)
N/A
(331)
-170%
(708)
-114%
(679)
+4%
(336)
+50%
(246)
+27%
(10)
+96%
(380)
-3 670%
(694)
-83%
(851)
-23%
(808)
+5%
(302)
+63%
(285)
+6%
(249)
+13%
(479)
-92%
(829)
-73%
(974)
-17%
(1 144)
-17%
Net Income
Tax Provision
(336)
(393)
(414)
(400)
(342)
(306)
(246)
(206)
(223)
(203)
(225)
(221)
(168)
(134)
(59)
(15)
6
(43)
(59)
(130)
(154)
(109)
(120)
(53)
(30)
(73)
(45)
(110)
(104)
(58)
(73)
(15)
(16)
(7)
(13)
(13)
(14)
(11)
(8)
(18)
(19)
Income from Continuing Operations
1 172
1 364
1 225
1 175
974
768
900
825
912
921
851
714
486
347
191
20
(34)
(128)
(6)
165
184
290
60
(176)
(361)
(781)
(724)
(447)
(350)
(68)
(453)
(709)
(868)
(815)
(315)
(298)
(263)
(490)
(837)
(992)
(1 163)
Income to Minority Interest
0
0
0
0
0
0
0
1
1
1
0
0
0
0
2
4
7
10
15
16
20
22
19
18
14
10
6
3
1
(0)
(0)
2
3
3
3
(0)
1
1
2
4
4
Net Income (Common)
1 172
N/A
1 364
+16%
1 225
-10%
1 175
-4%
974
-17%
768
-21%
901
+17%
825
-8%
912
+11%
921
+1%
851
-8%
714
-16%
486
-32%
347
-29%
193
-44%
24
-87%
(28)
N/A
(118)
-323%
9
N/A
181
+2 009%
204
+13%
312
+53%
79
-75%
(157)
N/A
(347)
-121%
(771)
-122%
(718)
+7%
(443)
+38%
(349)
+21%
(68)
+80%
(453)
-564%
(707)
-56%
(865)
-22%
(812)
+6%
(312)
+62%
(299)
+4%
(262)
+12%
(489)
-87%
(835)
-71%
(988)
-18%
(1 159)
-17%
EPS (Diluted)
0.33
N/A
0.38
+15%
0.34
-11%
0.33
-3%
0.27
-18%
0.21
-22%
0.25
+19%
0.23
-8%
0.26
+13%
0.27
+4%
0.24
-11%
0.21
-13%
0.15
-29%
0.11
-27%
0.05
-55%
0.01
-80%
-0.01
N/A
-0.04
-300%
0
N/A
0.04
N/A
0.05
+25%
0.08
+60%
0.02
-75%
-0.04
N/A
-0.08
-100%
-0.18
-125%
-0.17
+6%
-0.11
+35%
-0.08
+27%
-0.02
+75%
-0.11
-450%
-0.17
-55%
-0.21
-24%
-0.19
+10%
-0.07
+63%
-0.07
N/A
-0.06
+14%
-0.12
-100%
-0.2
-67%
-0.24
-20%
-0.27
-13%

See Also

Discover More