R

Rajthanee Hospital PCL
SET:RJH

Watchlist Manager
Rajthanee Hospital PCL
SET:RJH
Watchlist
Price: 22.6 THB -2.59% Market Closed
Market Cap: 6.8B THB
Have any thoughts about
Rajthanee Hospital PCL?
Write Note

Intrinsic Value

The intrinsic value of one RJH stock under the Base Case scenario is 24.36 THB. Compared to the current market price of 22.6 THB, Rajthanee Hospital PCL is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RJH Intrinsic Value
24.36 THB
Undervaluation 7%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rajthanee Hospital PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RJH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RJH?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Rajthanee Hospital PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rajthanee Hospital PCL

Provide an overview of the primary business activities
of Rajthanee Hospital PCL.

What unique competitive advantages
does Rajthanee Hospital PCL hold over its rivals?

What risks and challenges
does Rajthanee Hospital PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rajthanee Hospital PCL.

Provide P/S
for Rajthanee Hospital PCL.

Provide P/E
for Rajthanee Hospital PCL.

Provide P/OCF
for Rajthanee Hospital PCL.

Provide P/FCFE
for Rajthanee Hospital PCL.

Provide P/B
for Rajthanee Hospital PCL.

Provide EV/S
for Rajthanee Hospital PCL.

Provide EV/GP
for Rajthanee Hospital PCL.

Provide EV/EBITDA
for Rajthanee Hospital PCL.

Provide EV/EBIT
for Rajthanee Hospital PCL.

Provide EV/OCF
for Rajthanee Hospital PCL.

Provide EV/FCFF
for Rajthanee Hospital PCL.

Provide EV/IC
for Rajthanee Hospital PCL.

Show me price targets
for Rajthanee Hospital PCL made by professional analysts.

What are the Revenue projections
for Rajthanee Hospital PCL?

How accurate were the past Revenue estimates
for Rajthanee Hospital PCL?

What are the Net Income projections
for Rajthanee Hospital PCL?

How accurate were the past Net Income estimates
for Rajthanee Hospital PCL?

What are the EPS projections
for Rajthanee Hospital PCL?

How accurate were the past EPS estimates
for Rajthanee Hospital PCL?

What are the EBIT projections
for Rajthanee Hospital PCL?

How accurate were the past EBIT estimates
for Rajthanee Hospital PCL?

Compare the revenue forecasts
for Rajthanee Hospital PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rajthanee Hospital PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rajthanee Hospital PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rajthanee Hospital PCL compared to its peers.

Compare the P/E ratios
of Rajthanee Hospital PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Rajthanee Hospital PCL with its peers.

Analyze the financial leverage
of Rajthanee Hospital PCL compared to its main competitors.

Show all profitability ratios
for Rajthanee Hospital PCL.

Provide ROE
for Rajthanee Hospital PCL.

Provide ROA
for Rajthanee Hospital PCL.

Provide ROIC
for Rajthanee Hospital PCL.

Provide ROCE
for Rajthanee Hospital PCL.

Provide Gross Margin
for Rajthanee Hospital PCL.

Provide Operating Margin
for Rajthanee Hospital PCL.

Provide Net Margin
for Rajthanee Hospital PCL.

Provide FCF Margin
for Rajthanee Hospital PCL.

Show all solvency ratios
for Rajthanee Hospital PCL.

Provide D/E Ratio
for Rajthanee Hospital PCL.

Provide D/A Ratio
for Rajthanee Hospital PCL.

Provide Interest Coverage Ratio
for Rajthanee Hospital PCL.

Provide Altman Z-Score Ratio
for Rajthanee Hospital PCL.

Provide Quick Ratio
for Rajthanee Hospital PCL.

Provide Current Ratio
for Rajthanee Hospital PCL.

Provide Cash Ratio
for Rajthanee Hospital PCL.

What is the historical Revenue growth
over the last 5 years for Rajthanee Hospital PCL?

What is the historical Net Income growth
over the last 5 years for Rajthanee Hospital PCL?

What is the current Free Cash Flow
of Rajthanee Hospital PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rajthanee Hospital PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rajthanee Hospital PCL

Current Assets 811.2m
Cash & Short-Term Investments 177.4m
Receivables 564.8m
Other Current Assets 69.1m
Non-Current Assets 3.5B
Long-Term Investments 133.6m
PP&E 2.9B
Intangibles 102.9m
Other Non-Current Assets 371.6m
Current Liabilities 769.9m
Accounts Payable 378.5m
Short-Term Debt 245m
Other Current Liabilities 146.4m
Non-Current Liabilities 1.4B
Long-Term Debt 966m
Other Non-Current Liabilities 385.4m
Efficiency

Earnings Waterfall
Rajthanee Hospital PCL

Revenue
2.7B THB
Cost of Revenue
-1.8B THB
Gross Profit
940.7m THB
Operating Expenses
-278.7m THB
Operating Income
662m THB
Other Expenses
-115m THB
Net Income
546.9m THB

Free Cash Flow Analysis
Rajthanee Hospital PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RJH Profitability Score
Profitability Due Diligence

Rajthanee Hospital PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
65/100
Profitability
Score

Rajthanee Hospital PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

RJH Solvency Score
Solvency Due Diligence

Rajthanee Hospital PCL's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
58/100
Solvency
Score

Rajthanee Hospital PCL's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RJH Price Targets Summary
Rajthanee Hospital PCL

Wall Street analysts forecast RJH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RJH is 26.96 THB with a low forecast of 24.04 THB and a high forecast of 30.45 THB.

Lowest
Price Target
24.04 THB
6% Upside
Average
Price Target
26.96 THB
19% Upside
Highest
Price Target
30.45 THB
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RJH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RJH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rajthanee Hospital PCL

Country

Thailand

Industry

Health Care

Market Cap

6.8B THB

Dividend Yield

3.54%

Description

Rajthanee Hospital Public Co. Ltd. engages in the provision of medical services to patients. The company is headquartered in Phra Nakhon Si Ayutthaya, Phra Nakhon Si Ayutthaya. The company went IPO on 2016-09-01. The firm operates private hospitals in Ayutthaya province, namely Rajthanee hospital and, through its subsidiary, Rajthanee Rojana hospital. The firm has various medical centers, including trauma emergency and neurosurgery center, non-trauma emergency center, cardiology center, minimally invasive surgery center, surgery center, orthopedic center, wellness and occupational health center, radiology center, MRI center, ophthalmology center, hemodialysis center, sleep lab center, dental center, physical therapy center and laboratory center. The company has various medical clinics, including hematology clinic, nephrology clinic, arthritis and rheumatic clinic, dermatology clinic, allergy and immunology clinic, oncology and chemotherapy clinic, stroke clinic, endocrinology clinic, pulmonary clinic, gastrointestinal and liver diseases clinic, and other.

Contact

PHRA NAKHON SI AYUTTHAYA
Phra Nakhon Si Ayutthaya
111 Moo 3, Rojana Road, Klong Suan Plu, Ayutthaya
+6635335555
www.rajthanee.com

IPO

2016-09-01

Employees

1 043

Officers

MD & Director
Dr. Surin Prasithirun
Finance Manager
Ms. Siriporn Anontasatien
Accounting Manager
Ms. Benja Ruengsri
Head of Internal Audit
Ms. Phasuwadee Bubpha
Company Secretary
Ms. Tanunya Nuthong

See Also

Discover More
What is the Intrinsic Value of one RJH stock?

The intrinsic value of one RJH stock under the Base Case scenario is 24.36 THB.

Is RJH stock undervalued or overvalued?

Compared to the current market price of 22.6 THB, Rajthanee Hospital PCL is Undervalued by 7%.

Back to Top