RCL Relative Valuation - Regional Container Lines PCL

Watchlist Manager

Watchlist

Price: 29.5 THB -3.28% Market Closed

Market Cap: ฿24.4B

Relative Value

The Relative Value of one RCL stock under the Base Case scenario is hidden THB. Compared to the current market price of 29.5 THB, Regional Container Lines PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RCL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	R	Regional Container Lines PCL SET:RCL	24.4B THB	0.7	2.5	1.5	2.3
DK		AP Moeller - Maersk A/S CSE:MAERSK B	230.3B DKK	0.7	13.4	4.3	14.6
CN		COSCO Shipping Holdings Co Ltd SSE:601919	221.7B CNY	1	5.8	2.6	2.6
CH		Kuehne und Nagel International AG SIX:KNIN	21B CHF	0.8	20.5	9.6	15.5
DE		Hapag Lloyd AG XETRA:HLAG	21.6B EUR	1.1	14	5.3	12.5
KR	H	HMM Co Ltd KRX:011200	21.8T KRW	1.9	9.1	3.8	5.7
JP		Nippon Yusen KK TSE:9101	2.1T JPY	0.9	9.3	9.8	21.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	402.7B TWD	1	4.4	2.7	3.9
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.9T JPY	1	7.9	13.8	28.8
HK		Orient Overseas (International) Ltd HKEX:316	93.1B HKD	1.1	4.4	2.1	2.1
HK		SITC International Holdings Co Ltd HKEX:1308	86.2B HKD	3.2	8.4	7.8	7.8

				Revenue Growth	P/S to Growth
TH	R	Regional Container Lines PCL SET:RCL	Average P/S: 1.2 0.7	-2%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	1%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.8	3%	0.3
DE		Hapag Lloyd AG XETRA:HLAG	1.1	-2%	N/A
KR	H	HMM Co Ltd KRX:011200	1.9	-4%	N/A
JP		Nippon Yusen KK TSE:9101	0.9	-2%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	-7%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1	1%	1
HK		Orient Overseas (International) Ltd HKEX:316	1.1	-4%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.2	4%	0.8

				Earnings Growth	PEG
TH	R	Regional Container Lines PCL SET:RCL	Average P/E: 9.1 2.5	-33%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	13.4	-17%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.8	-28%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	20.5	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	14	-38%	N/A
KR	H	HMM Co Ltd KRX:011200	9.1	-32%	N/A
JP		Nippon Yusen KK TSE:9101	9.3	-23%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	-40%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	7.9	-24%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.4	-36%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.4	-3%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	R	Regional Container Lines PCL SET:RCL	Average EV/EBITDA: 5.8 1.5	-2%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.3	1%	4.3
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.6	-11%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	9.6	0%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	5.3	-18%	N/A
KR	H	HMM Co Ltd KRX:011200	3.8	-23%	N/A
JP		Nippon Yusen KK TSE:9101	9.8	-1%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.7	-25%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	13.8	1%	13.8
HK		Orient Overseas (International) Ltd HKEX:316	2.1	-23%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.8	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
TH	R	Regional Container Lines PCL SET:RCL	Average EV/EBIT: 10.6 2.3	-23%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.6	-1%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.6	-49%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	15.5	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	12.5	-44%	N/A
KR	H	HMM Co Ltd KRX:011200	5.7	-36%	N/A
JP		Nippon Yusen KK TSE:9101	21.3	N/A	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.9	-34%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	28.8	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	2.1	-43%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.8	-5%	N/A

Regional Container Lines PCL
SET:RCL

Relative Value

Valuation Multiples

Multiples Across Competitors

RCL Competitors Multiples
Regional Container Lines PCL Competitors

See Also

Company

Help

Tools

Stocks

Regional Container Lines PCL SET:RCL

Relative Value

Valuation Multiples

Multiples Across Competitors

RCL Competitors Multiples Regional Container Lines PCL Competitors

See Also

Company

Help

Tools

Stocks

Regional Container Lines PCL
SET:RCL

RCL Competitors Multiples
Regional Container Lines PCL Competitors