R

Regional Container Lines PCL
SET:RCL

Watchlist Manager
Regional Container Lines PCL
SET:RCL
Watchlist
Price: 27.75 THB Market Closed
Market Cap: 23B THB
Have any thoughts about
Regional Container Lines PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Regional Container Lines PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(735)
372
705
471
381
470
54
(189)
(624)
(1 371)
(1 389)
(1 041)
(336)
546
612
407
70
(349)
(185)
(134)
(349)
(493)
(452)
(248)
316
1 746
4 674
7 647
11 119
17 976
23 258
27 431
30 131
24 628
17 317
10 531
4 688
1 502
1 203
1 778
5 278
Depreciation & Amortization
1 235
1 190
1 179
1 170
1 192
1 223
1 279
1 321
1 344
1 424
1 472
1 512
1 557
1 538
1 519
1 526
1 546
1 591
1 564
1 531
1 494
1 432
1 453
1 494
1 522
1 542
1 538
1 709
1 986
2 611
3 078
3 433
3 734
3 720
3 743
3 723
3 668
3 678
3 781
3 911
4 041
Other Non-Cash Items
939
(33)
(61)
(31)
4
(323)
(291)
(330)
(401)
260
187
136
135
(363)
(328)
(358)
(345)
(90)
52
219
274
387
254
259
218
35
(29)
(28)
(70)
(855)
(870)
(1 725)
(1 720)
(823)
(733)
(107)
(266)
502
376
430
718
Cash Taxes Paid
8
10
6
15
23
26
33
31
21
15
13
13
16
17
15
12
11
15
16
19
22
16
13
13
12
12
14
9
13
12
15
24
24
31
26
24
32
38
30
85
136
Cash Interest Paid
163
145
141
131
132
139
145
147
155
169
179
170
180
188
187
211
220
248
272
306
315
347
323
375
298
235
231
158
194
214
214
212
238
219
260
307
338
379
386
379
404
Change in Working Capital
(498)
(368)
262
102
29
25
72
161
310
150
(117)
(17)
(120)
(114)
62
164
142
109
(540)
(436)
(108)
(41)
571
588
336
267
(151)
(982)
(122)
33
(1 041)
407
(1 046)
(1 480)
(67)
(502)
737
1 070
714
761
(908)
Cash from Operating Activities
941
N/A
1 160
+23%
2 085
+80%
1 712
-18%
1 606
-6%
1 395
-13%
1 114
-20%
963
-14%
629
-35%
463
-26%
153
-67%
590
+285%
1 236
+110%
1 607
+30%
1 863
+16%
1 739
-7%
1 413
-19%
1 262
-11%
891
-29%
1 180
+32%
1 312
+11%
1 285
-2%
1 826
+42%
2 093
+15%
2 391
+14%
3 591
+50%
6 032
+68%
8 346
+38%
12 914
+55%
19 766
+53%
24 424
+24%
29 546
+21%
31 099
+5%
26 044
-16%
20 261
-22%
13 645
-33%
8 827
-35%
6 752
-24%
6 075
-10%
6 880
+13%
9 129
+33%
Investing Cash Flow
Capital Expenditures
(85)
(69)
(75)
(173)
(211)
(505)
(525)
(471)
(521)
(981)
0
(1 275)
(1 038)
(1 125)
(1 266)
(975)
(1 891)
(1 787)
(1 773)
(1 823)
(2 088)
(1 473)
(1 486)
(1 516)
(597)
(572)
(1 161)
(1 245)
(4 607)
(5 905)
(7 853)
(11 865)
(10 771)
(11 695)
(11 150)
(9 881)
(8 092)
(7 781)
(8 069)
(9 207)
(17 017)
Other Items
297
19
46
31
35
42
38
31
42
4
34
89
218
122
149
158
75
292
348
338
307
243
204
199
189
512
449
385
381
74
25
1 136
1 189
1 505
1 289
198
478
(312)
241
345
(337)
Cash from Investing Activities
212
N/A
(50)
N/A
(29)
+42%
(142)
-384%
(176)
-24%
(464)
-163%
(488)
-5%
(441)
+10%
(479)
-9%
(977)
-104%
(870)
+11%
(1 187)
-36%
(820)
+31%
(1 004)
-22%
(1 117)
-11%
(818)
+27%
(1 816)
-122%
(1 495)
+18%
(1 425)
+5%
(1 485)
-4%
(1 780)
-20%
(1 231)
+31%
(1 282)
-4%
(1 317)
-3%
(408)
+69%
(60)
+85%
(713)
-1 096%
(860)
-21%
(4 226)
-392%
(5 831)
-38%
(7 828)
-34%
(10 728)
-37%
(9 582)
+11%
(10 190)
-6%
(9 861)
+3%
(9 683)
+2%
(7 614)
+21%
(8 093)
-6%
(7 827)
+3%
(8 861)
-13%
(17 355)
-96%
Financing Cash Flow
Net Issuance of Debt
(1 218)
(1 008)
(618)
(709)
(612)
(465)
(912)
(731)
(687)
4
597
655
120
(18)
(672)
(628)
478
130
613
452
686
233
(45)
(13)
(1 227)
(1 816)
(3 130)
(4 219)
(4 129)
(4 159)
(3 312)
(2 620)
(2 738)
(97)
153
113
226
(1 402)
(1 690)
(121)
2 260
Cash Paid for Dividends
0
0
0
(83)
(83)
(83)
0
(41)
(41)
(41)
0
0
0
0
0
(83)
0
(83)
0
0
0
0
0
0
0
0
0
(414)
(1 657)
(2 901)
0
(4 972)
(5 180)
(5 801)
0
(5 801)
(4 558)
(2 693)
0
(622)
(829)
Other
(163)
(145)
(141)
(131)
(132)
(139)
(145)
(147)
(155)
(169)
(179)
(170)
(180)
(188)
(187)
(211)
(220)
(248)
(272)
(306)
(315)
(347)
(323)
(375)
(298)
(235)
(231)
(158)
(194)
(214)
(214)
(212)
(238)
(219)
(260)
(307)
(338)
(379)
(386)
(379)
(404)
Cash from Financing Activities
(1 381)
N/A
(1 153)
+16%
(759)
+34%
(923)
-22%
(826)
+10%
(687)
+17%
(1 140)
-66%
(920)
+19%
(883)
+4%
(207)
+77%
377
N/A
485
+29%
(59)
N/A
(206)
-248%
(859)
-316%
(921)
-7%
175
N/A
(201)
N/A
258
N/A
146
-43%
371
+154%
(114)
N/A
(368)
-223%
(388)
-5%
(1 525)
-293%
(2 051)
-34%
(3 361)
-64%
(4 791)
-43%
(5 981)
-25%
(7 274)
-22%
(6 426)
+12%
(7 805)
-21%
(8 155)
-4%
(6 117)
+25%
(5 908)
+3%
(5 995)
-1%
(4 670)
+22%
(4 474)
+4%
(4 770)
-7%
(1 122)
+76%
1 027
N/A
Change in Cash
Effect of Foreign Exchange Rates
(194)
63
44
105
87
(3)
33
(17)
(24)
(38)
(41)
(58)
(79)
(13)
(10)
(10)
20
(4)
22
(26)
(24)
1
(19)
45
49
(37)
1
152
321
502
505
1 031
2 057
(6)
(312)
(363)
(1 552)
(592)
428
190
(542)
Net Change in Cash
(422)
N/A
20
N/A
1 341
+6 771%
752
-44%
691
-8%
241
-65%
(481)
N/A
(415)
+14%
(757)
-82%
(759)
0%
(381)
+50%
(170)
+56%
279
N/A
385
+38%
(123)
N/A
(10)
+92%
(209)
-2 051%
(438)
-110%
(254)
+42%
(184)
+27%
(120)
+34%
(58)
+52%
157
N/A
433
+177%
507
+17%
1 443
+185%
1 960
+36%
2 847
+45%
3 028
+6%
7 164
+137%
10 675
+49%
12 043
+13%
15 420
+28%
9 731
-37%
4 180
-57%
(2 396)
N/A
(5 009)
-109%
(6 408)
-28%
(6 094)
+5%
(2 913)
+52%
(7 741)
-166%
Free Cash Flow
Free Cash Flow
855
N/A
1 091
+28%
2 010
+84%
1 539
-23%
1 395
-9%
890
-36%
589
-34%
492
-16%
108
-78%
(518)
N/A
153
N/A
(686)
N/A
198
N/A
482
+143%
598
+24%
764
+28%
(478)
N/A
(526)
-10%
(882)
-68%
(642)
+27%
(775)
-21%
(188)
+76%
340
N/A
577
+70%
1 795
+211%
3 019
+68%
4 871
+61%
7 101
+46%
8 307
+17%
13 862
+67%
16 571
+20%
17 681
+7%
20 329
+15%
14 349
-29%
9 111
-37%
3 764
-59%
735
-80%
(1 029)
N/A
(1 993)
-94%
(2 327)
-17%
(7 889)
-239%

See Also

Discover More