R

R&B Food Supply PCL
SET:RBF

Watchlist Manager
R&B Food Supply PCL
SET:RBF
Watchlist
Price: 7.05 THB -1.4%
Market Cap: 14.1B THB
Have any thoughts about
R&B Food Supply PCL?
Write Note

Relative Value

The Relative Value of one RBF stock under the Base Case scenario is 7.37 THB. Compared to the current market price of 7.05 THB, R&B Food Supply PCL is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBF Relative Value
Base Case
7.37 THB
Undervaluation 4%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
13
Median 3Y
5.7
Median 5Y
5.9
Industry
1
Forward
3
vs History
92
vs Industry
25
Median 3Y
45.1
Median 5Y
44.4
Industry
16.8
Forward
23.1
vs History
96
vs Industry
19
Median 3Y
49.3
Median 5Y
36.4
Industry
9.9
vs History
63
vs Industry
16
Median 3Y
53.3
Median 5Y
51.5
Industry
17.2
vs History
92
vs Industry
18
Median 3Y
5.1
Median 5Y
5
Industry
1.5
vs History
92
vs Industry
15
Median 3Y
5.5
Median 5Y
5.7
Industry
1.1
Forward
2.8
vs History
92
vs Industry
25
Median 3Y
16.4
Median 5Y
15.5
Industry
4.8
vs History
92
vs Industry
26
Median 3Y
26.6
Median 5Y
25.1
Industry
10.6
Forward
13.4
vs History
92
vs Industry
27
Median 3Y
35.1
Median 5Y
33.5
Industry
13.7
Forward
20.3
vs History
96
vs Industry
22
Median 3Y
48
Median 5Y
35.1
Industry
11.2
vs History
80
vs Industry
14
Median 3Y
48.3
Median 5Y
57.5
Industry
15.5
vs History
93
vs Industry
12
Median 3Y
5.3
Median 5Y
5.3
Industry
1.1

Multiples Across Competitors

RBF Competitors Multiples
R&B Food Supply PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
R&B Food Supply PCL
SET:RBF
14.1B THB 3.1 22.6 13 17.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
TH
R
R&B Food Supply PCL
SET:RBF
Average P/S: 2 717.8
3.1
25%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
TH
R
R&B Food Supply PCL
SET:RBF
Average P/E: 61 702.1
22.6
23%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
R&B Food Supply PCL
SET:RBF
Average EV/EBITDA: 21 547.4
13
16%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
R&B Food Supply PCL
SET:RBF
Average EV/EBIT: 36 423.3
17.4
3%
6.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top