QTC Intrinsic Valuation and Fundamental Analysis - QTC Energy PCL - Alpha Spread
Q

QTC Energy PCL
SET:QTC

Watchlist Manager
QTC Energy PCL
SET:QTC
Watchlist
Price: 4.04 THB 1.51% Market Closed
Market Cap: 1.4B THB
Have any thoughts about
QTC Energy PCL?
Write Note

Intrinsic Value

The intrinsic value of one QTC stock under the Base Case scenario is 5.13 THB. Compared to the current market price of 4.04 THB, QTC Energy PCL is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QTC Intrinsic Value
5.13 THB
Undervaluation 21%
Intrinsic Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Backtest
QTC Energy PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling QTC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about QTC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about QTC Energy PCL

Provide an overview of the primary business activities
of QTC Energy PCL.

What unique competitive advantages
does QTC Energy PCL hold over its rivals?

What risks and challenges
does QTC Energy PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for QTC Energy PCL.

Provide P/S
for QTC Energy PCL.

Provide P/E
for QTC Energy PCL.

Provide P/OCF
for QTC Energy PCL.

Provide P/FCFE
for QTC Energy PCL.

Provide P/B
for QTC Energy PCL.

Provide EV/S
for QTC Energy PCL.

Provide EV/GP
for QTC Energy PCL.

Provide EV/EBITDA
for QTC Energy PCL.

Provide EV/EBIT
for QTC Energy PCL.

Provide EV/OCF
for QTC Energy PCL.

Provide EV/FCFF
for QTC Energy PCL.

Provide EV/IC
for QTC Energy PCL.

Show me price targets
for QTC Energy PCL made by professional analysts.

What are the Revenue projections
for QTC Energy PCL?

How accurate were the past Revenue estimates
for QTC Energy PCL?

What are the Net Income projections
for QTC Energy PCL?

How accurate were the past Net Income estimates
for QTC Energy PCL?

What are the EPS projections
for QTC Energy PCL?

How accurate were the past EPS estimates
for QTC Energy PCL?

What are the EBIT projections
for QTC Energy PCL?

How accurate were the past EBIT estimates
for QTC Energy PCL?

Compare the revenue forecasts
for QTC Energy PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of QTC Energy PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of QTC Energy PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of QTC Energy PCL compared to its peers.

Compare the P/E ratios
of QTC Energy PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing QTC Energy PCL with its peers.

Analyze the financial leverage
of QTC Energy PCL compared to its main competitors.

Show all profitability ratios
for QTC Energy PCL.

Provide ROE
for QTC Energy PCL.

Provide ROA
for QTC Energy PCL.

Provide ROIC
for QTC Energy PCL.

Provide ROCE
for QTC Energy PCL.

Provide Gross Margin
for QTC Energy PCL.

Provide Operating Margin
for QTC Energy PCL.

Provide Net Margin
for QTC Energy PCL.

Provide FCF Margin
for QTC Energy PCL.

Show all solvency ratios
for QTC Energy PCL.

Provide D/E Ratio
for QTC Energy PCL.

Provide D/A Ratio
for QTC Energy PCL.

Provide Interest Coverage Ratio
for QTC Energy PCL.

Provide Altman Z-Score Ratio
for QTC Energy PCL.

Provide Quick Ratio
for QTC Energy PCL.

Provide Current Ratio
for QTC Energy PCL.

Provide Cash Ratio
for QTC Energy PCL.

What is the historical Revenue growth
over the last 5 years for QTC Energy PCL?

What is the historical Net Income growth
over the last 5 years for QTC Energy PCL?

What is the current Free Cash Flow
of QTC Energy PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for QTC Energy PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
QTC Energy PCL

Current Assets 1.2B
Cash & Short-Term Investments 589.1m
Receivables 274.3m
Other Current Assets 347.4m
Non-Current Assets 646.2m
Long-Term Investments 5.6m
PP&E 561.6m
Intangibles 52.2m
Other Non-Current Assets 26.7m
Current Liabilities 223.8m
Accounts Payable 145.7m
Accrued Liabilities 12m
Other Current Liabilities 66.1m
Non-Current Liabilities 45.8m
Long-Term Debt 5.8m
Other Non-Current Liabilities 40m
Efficiency

Earnings Waterfall
QTC Energy PCL

Revenue
1.4B THB
Cost of Revenue
-1.1B THB
Gross Profit
260.8m THB
Operating Expenses
-138.9m THB
Operating Income
121.9m THB
Other Expenses
-18.3m THB
Net Income
103.6m THB

Free Cash Flow Analysis
QTC Energy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

QTC Profitability Score
Profitability Due Diligence

QTC Energy PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
50/100
Profitability
Score

QTC Energy PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

QTC Solvency Score
Solvency Due Diligence

QTC Energy PCL's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
97/100
Solvency
Score

QTC Energy PCL's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QTC Price Targets Summary
QTC Energy PCL

There are no price targets for QTC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for QTC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for QTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about QTC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

QTC Price
QTC Energy PCL

1M 1M
+2%
6M 6M
+0%
1Y 1Y
0%
3Y 3Y
-27%
5Y 5Y
+0%
10Y 10Y
+2%
Annual Price Range
4.04
52w Low
N/A
52w High
4.32
Price Metrics
Average Annual Return 7.22%
Standard Deviation of Annual Returns 36.62%
Max Drawdown -100%
Shares Statistics
Market Capitalization 1.4B THB
Shares Outstanding 341 092 557
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

QTC Energy PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

1.4B THB

Dividend Yield

4.95%

Description

QTC Energy PCL engages in the manufacture of transformers. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2011-07-28. The firm is engaged principally in the manufacturing of electric transformers serving domestic and foreign customers under the QTC trademark and customer specific brands. The firm is also engaged in the import and distribution of product and equipment relating to the solar cell. The firm also provides various types of services for customers, such as scheduled checks and maintenance, transformer repairs and maintenance, transformer oil fill services, transformer rental services to support customer needs. The Company’s transformer products include oil type distribution transformer, dry type cast resin transformer, and super low loss transformer. Its other products include Smart Transformer Monitoring System, Fusionsolar Residential and Commercial Smart PV Solution, FusionSolar Utility Smart PV Solution, Hitachi Inverter, LONGi Solar panel, and TRINA Solar panel.

Contact

BANGKOK METROPOLIS
Bangkok
2/2 Soi Krungthep Kritha 8 (5).,, Krungthep Kritha Rd.,, Huamark., Bangkapi,
+6623793089
www.qtc-energy.com

IPO

2011-07-28

Employees

247

Officers

See Also

Discover More
What is the Intrinsic Value of one QTC stock?

The intrinsic value of one QTC stock under the Base Case scenario is 5.13 THB.

Is QTC stock undervalued or overvalued?

Compared to the current market price of 4.04 THB, QTC Energy PCL is Undervalued by 21%.

Back to Top