P

Pylon PCL
SET:PYLON

Watchlist Manager
Pylon PCL
SET:PYLON
Watchlist
Price: 2.12 THB -2.75%
Market Cap: 1.6B THB
Have any thoughts about
Pylon PCL?
Write Note

Intrinsic Value

The intrinsic value of one PYLON stock under the Base Case scenario is 2.66 THB. Compared to the current market price of 2.12 THB, Pylon PCL is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PYLON Intrinsic Value
2.66 THB
Undervaluation 20%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pylon PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PYLON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PYLON?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Pylon PCL

Provide an overview of the primary business activities
of Pylon PCL.

What unique competitive advantages
does Pylon PCL hold over its rivals?

What risks and challenges
does Pylon PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pylon PCL.

Provide P/S
for Pylon PCL.

Provide P/E
for Pylon PCL.

Provide P/OCF
for Pylon PCL.

Provide P/FCFE
for Pylon PCL.

Provide P/B
for Pylon PCL.

Provide EV/S
for Pylon PCL.

Provide EV/GP
for Pylon PCL.

Provide EV/EBITDA
for Pylon PCL.

Provide EV/EBIT
for Pylon PCL.

Provide EV/OCF
for Pylon PCL.

Provide EV/FCFF
for Pylon PCL.

Provide EV/IC
for Pylon PCL.

Show me price targets
for Pylon PCL made by professional analysts.

What are the Revenue projections
for Pylon PCL?

How accurate were the past Revenue estimates
for Pylon PCL?

What are the Net Income projections
for Pylon PCL?

How accurate were the past Net Income estimates
for Pylon PCL?

What are the EPS projections
for Pylon PCL?

How accurate were the past EPS estimates
for Pylon PCL?

What are the EBIT projections
for Pylon PCL?

How accurate were the past EBIT estimates
for Pylon PCL?

Compare the revenue forecasts
for Pylon PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pylon PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pylon PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pylon PCL compared to its peers.

Compare the P/E ratios
of Pylon PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Pylon PCL with its peers.

Analyze the financial leverage
of Pylon PCL compared to its main competitors.

Show all profitability ratios
for Pylon PCL.

Provide ROE
for Pylon PCL.

Provide ROA
for Pylon PCL.

Provide ROIC
for Pylon PCL.

Provide ROCE
for Pylon PCL.

Provide Gross Margin
for Pylon PCL.

Provide Operating Margin
for Pylon PCL.

Provide Net Margin
for Pylon PCL.

Provide FCF Margin
for Pylon PCL.

Show all solvency ratios
for Pylon PCL.

Provide D/E Ratio
for Pylon PCL.

Provide D/A Ratio
for Pylon PCL.

Provide Interest Coverage Ratio
for Pylon PCL.

Provide Altman Z-Score Ratio
for Pylon PCL.

Provide Quick Ratio
for Pylon PCL.

Provide Current Ratio
for Pylon PCL.

Provide Cash Ratio
for Pylon PCL.

What is the historical Revenue growth
over the last 5 years for Pylon PCL?

What is the historical Net Income growth
over the last 5 years for Pylon PCL?

What is the current Free Cash Flow
of Pylon PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pylon PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pylon PCL

Current Assets 710.6m
Cash & Short-Term Investments 362.5m
Receivables 268.2m
Other Current Assets 79.9m
Non-Current Assets 386.9m
Long-Term Investments 2.9m
PP&E 369.3m
Intangibles 6.9m
Other Non-Current Assets 7.8m
Current Liabilities 115.3m
Accounts Payable 39.6m
Accrued Liabilities 15.6m
Other Current Liabilities 60.1m
Non-Current Liabilities 46.5m
Long-Term Debt 13.5m
Other Non-Current Liabilities 33m
Efficiency

Earnings Waterfall
Pylon PCL

Revenue
943.3m THB
Cost of Revenue
-839.4m THB
Gross Profit
103.9m THB
Operating Expenses
-78.9m THB
Operating Income
25m THB
Other Expenses
3.6m THB
Net Income
28.5m THB

Free Cash Flow Analysis
Pylon PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PYLON Profitability Score
Profitability Due Diligence

Pylon PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Negative Revenue Growth Forecast
48/100
Profitability
Score

Pylon PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

PYLON Solvency Score
Solvency Due Diligence

Pylon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Pylon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYLON Price Targets Summary
Pylon PCL

Wall Street analysts forecast PYLON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PYLON is 2.55 THB with a low forecast of 2.02 THB and a high forecast of 2.93 THB.

Lowest
Price Target
2.02 THB
5% Downside
Average
Price Target
2.55 THB
20% Upside
Highest
Price Target
2.93 THB
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PYLON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PYLON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Pylon PCL

Country

Thailand

Industry

Construction

Market Cap

1.6B THB

Dividend Yield

6.6%

Description

Pylon Public Co. Ltd. engages in the provision of foundation services. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 509 full-time employees. The company went IPO on 2005-12-23. The firm offers various sizes of piles ranging from 50-200 centimeters in diameter and deeper approximately 80 meters depending on the design load and local soil properties. The company provides ground improvement service by injecting cement grout at high pressure between 200-400 bars. The type of work can be categorized as soil-cement column and localized soil improvement. The Company’s subsidiary includes Excelon Co., Ltd., which provides foundation services, including bored piles, ground improvement and other construction services.

Contact

BANGKOK METROPOLIS
Bangkok
252 SPE Tower, 14th Floor, Phahon Yothin Rd.,, Sam Sen Nai Subdistrict, Phayathai District
+6626151259
www.pylon.co.th

IPO

2005-12-23

Employees

509

Officers

Founder & Chairman
Mr. Vongchai Sangarayakul
President & Director
Mr. Chanet Sangarayakul
CFO, Senior EVP of Finance & Management and Director
Mr. Bordin Sangarayakul
Senior EVP of Engineering & Marketing and Director
Mr. Pisun Sirisuksakulchai
Senior Executive VP of Equipment & Facilities, Acting VP-Equipment & Facilities and Director
Mr. Somsak Viriyapipat
Chief Accountant & VP of Accounting & Finance
Ms. Nipawan Rojjanabandit
Show More
Vice President of Human Resource
Mr. Korn Thongsri
Acting VP of Procurement & Executive VP of Management
Mr. Veeratas Chiradechvirot
Executive Vice President of Accounting & Finance
Mr. Chaiyaphol Sutthamanuswong
Company Secretary
Ms. Thitima Taiwprateep
Show Less

See Also

Discover More
What is the Intrinsic Value of one PYLON stock?

The intrinsic value of one PYLON stock under the Base Case scenario is 2.66 THB.

Is PYLON stock undervalued or overvalued?

Compared to the current market price of 2.12 THB, Pylon PCL is Undervalued by 20%.

Back to Top