Pylon PCL
SET:PYLON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.9), the stock would be worth ฿2.57 (11% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | ฿2.9 |
0%
|
| 3-Year Average | 1.9 | ฿2.57 |
-11%
|
| 5-Year Average | 2.6 | ฿3.5 |
+21%
|
| Industry Average | 0.6 | ฿0.85 |
-71%
|
| Country Average | 0.8 | ฿1.07 |
-63%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Pylon PCL
SET:PYLON
|
2.2B THB | 2.2 | 10.3 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
93.5B USD | 4.6 | 92.8 | |
| FR |
|
Vinci SA
PAR:DG
|
71B EUR | 0.9 | 14.5 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 13 | 61.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 2.2 | 34.2 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
47.3B EUR | 2.1 | 31.9 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.3B EUR | 2.2 | 46.8 | |
| NL |
|
Ferrovial SE
AEX:FER
|
41.6B EUR | 2.2 | 46.8 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 6 | 38.2 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.7B USD | 5.5 | 31 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.8 |
| 70th Percentile | 1.2 |
| Max | 119.8 |
Other Multiples
Pylon PCL
Glance View
Pylon Public Co. Ltd. engages in the provision of foundation services. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 509 full-time employees. The company went IPO on 2005-12-23. The firm offers various sizes of piles ranging from 50-200 centimeters in diameter and deeper approximately 80 meters depending on the design load and local soil properties. The company provides ground improvement service by injecting cement grout at high pressure between 200-400 bars. The type of work can be categorized as soil-cement column and localized soil improvement. The Company’s subsidiary includes Excelon Co., Ltd., which provides foundation services, including bored piles, ground improvement and other construction services.
