Pylon PCL
SET:PYLON
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.2), the stock would be worth ฿3.45 (14% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.1 | ฿3.02 |
0%
|
| 3-Year Average | 9.2 | ฿3.45 |
+14%
|
| 5-Year Average | 10.9 | ฿4.07 |
+35%
|
| Industry Average | 9.1 | ฿3.41 |
+13%
|
| Country Average | 8.6 | ฿3.23 |
+7%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿1.6B
|
/ |
Oct 2025
฿228.7m
|
= |
|
|
฿1.6B
|
/ |
Dec 2025
฿347.1m
|
= |
|
|
฿1.6B
|
/ |
Dec 2026
฿320.7m
|
= |
|
|
฿1.6B
|
/ |
Dec 2027
฿316.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Pylon PCL
SET:PYLON
|
2.3B THB | 8.1 | 17.2 | |
| FR |
|
Vinci SA
PAR:DG
|
77.5B EUR | 7 | 15.8 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
82.5B USD | 36.4 | 80.7 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
55.2B EUR | 21.8 | 36.5 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.9T INR | 21.7 | 36.3 | |
| NL |
|
Ferrovial SE
AEX:FER
|
44B EUR | 41.4 | 13.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.9B EUR | 40.1 | 13.7 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
48.3B USD | 38 | 57.7 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
36B USD | 20.8 | 31.8 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
29.9B EUR | 15.2 | 34.7 | |
| ES |
|
ACS Actividades de Construccion y Servicios SA
MAD:ACS
|
27.4B EUR | 8.4 | 22.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Pylon PCL
Glance View
Pylon Public Co. Ltd. engages in the provision of foundation services. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 509 full-time employees. The company went IPO on 2005-12-23. The firm offers various sizes of piles ranging from 50-200 centimeters in diameter and deeper approximately 80 meters depending on the design load and local soil properties. The company provides ground improvement service by injecting cement grout at high pressure between 200-400 bars. The type of work can be categorized as soil-cement column and localized soil improvement. The Company’s subsidiary includes Excelon Co., Ltd., which provides foundation services, including bored piles, ground improvement and other construction services.
