PTT Exploration and Production PCL
SET:PTTEP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
117.5
164
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PTT Exploration and Production PCL
Revenue
|
315.4B
THB
|
Cost of Revenue
|
-59.6B
THB
|
Gross Profit
|
255.8B
THB
|
Operating Expenses
|
-125.9B
THB
|
Operating Income
|
129.9B
THB
|
Other Expenses
|
-51.1B
THB
|
Net Income
|
78.8B
THB
|
Income Statement
PTT Exploration and Production PCL
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
246 259
N/A
|
247 817
+1%
|
229 462
-7%
|
212 745
-7%
|
195 773
-8%
|
184 411
-6%
|
176 151
-4%
|
166 633
-5%
|
156 706
-6%
|
150 217
-4%
|
149 347
-1%
|
145 390
-3%
|
144 605
-1%
|
147 725
+2%
|
148 068
+0%
|
156 120
+5%
|
164 871
+6%
|
171 809
+4%
|
177 326
+3%
|
182 705
+3%
|
184 423
+1%
|
191 053
+4%
|
195 179
+2%
|
228 698
+17%
|
221 156
-3%
|
160 401
-27%
|
203 154
+27%
|
176 971
-13%
|
196 003
+11%
|
219 068
+12%
|
244 463
+12%
|
272 721
+12%
|
302 929
+11%
|
331 350
+9%
|
338 695
+2%
|
323 085
-5%
|
312 788
-3%
|
300 694
-4%
|
300 938
+0%
|
317 829
+6%
|
315 416
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(54 677)
|
(53 323)
|
(41 118)
|
(37 519)
|
(35 341)
|
(37 809)
|
(36 937)
|
(35 134)
|
(33 313)
|
(33 001)
|
(33 416)
|
(33 556)
|
(33 782)
|
(33 646)
|
(33 180)
|
(33 971)
|
(35 043)
|
(36 060)
|
(36 462)
|
(36 706)
|
(36 958)
|
(40 119)
|
(41 981)
|
(51 167)
|
(50 404)
|
(37 654)
|
(46 479)
|
(38 482)
|
(41 091)
|
(44 718)
|
(47 825)
|
(53 622)
|
(59 184)
|
(63 230)
|
(68 308)
|
(63 882)
|
(62 363)
|
(58 296)
|
(55 682)
|
(59 146)
|
(59 611)
|
|
Gross Profit |
191 583
N/A
|
194 494
+2%
|
188 345
-3%
|
175 227
-7%
|
160 431
-8%
|
146 602
-9%
|
139 213
-5%
|
131 498
-6%
|
123 393
-6%
|
117 216
-5%
|
115 932
-1%
|
111 835
-4%
|
110 825
-1%
|
114 079
+3%
|
114 890
+1%
|
122 151
+6%
|
129 829
+6%
|
135 749
+5%
|
140 863
+4%
|
146 000
+4%
|
147 464
+1%
|
150 933
+2%
|
153 197
+2%
|
177 532
+16%
|
170 752
-4%
|
122 747
-28%
|
156 676
+28%
|
138 488
-12%
|
154 912
+12%
|
174 350
+13%
|
196 638
+13%
|
219 099
+11%
|
243 745
+11%
|
268 121
+10%
|
270 387
+1%
|
259 203
-4%
|
250 425
-3%
|
242 398
-3%
|
245 256
+1%
|
258 682
+5%
|
255 804
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(88 415)
|
(101 894)
|
(142 624)
|
(147 322)
|
(113 944)
|
(106 737)
|
(150 025)
|
(142 974)
|
(87 955)
|
(83 858)
|
(79 668)
|
(74 211)
|
(67 566)
|
(66 187)
|
(81 614)
|
(83 323)
|
(69 463)
|
(72 581)
|
(72 949)
|
(74 895)
|
(74 695)
|
(78 632)
|
(81 662)
|
(102 140)
|
(100 863)
|
(78 880)
|
(102 286)
|
(85 678)
|
(81 643)
|
(88 820)
|
(85 766)
|
(93 281)
|
(90 508)
|
(106 106)
|
(116 772)
|
(116 046)
|
(104 647)
|
(101 610)
|
(113 148)
|
(121 360)
|
(125 920)
|
|
Selling, General & Administrative |
(11 987)
|
(11 835)
|
(12 254)
|
(11 719)
|
(11 032)
|
(9 584)
|
(9 015)
|
(8 632)
|
(8 054)
|
(7 895)
|
(8 263)
|
(7 954)
|
(8 300)
|
(8 459)
|
(8 788)
|
(8 879)
|
(9 462)
|
(9 405)
|
(9 640)
|
(10 709)
|
(11 296)
|
(11 870)
|
(11 872)
|
(12 972)
|
(12 247)
|
(9 754)
|
(12 023)
|
(10 592)
|
(10 790)
|
(11 416)
|
(12 208)
|
(13 474)
|
(14 036)
|
(20 386)
|
(20 735)
|
(20 516)
|
(21 576)
|
(16 979)
|
(17 327)
|
(17 776)
|
(18 288)
|
|
Research & Development |
(8 512)
|
(10 826)
|
(10 734)
|
(9 898)
|
(8 539)
|
(6 313)
|
(6 799)
|
(6 058)
|
(4 084)
|
(2 595)
|
(1 733)
|
(1 847)
|
(1 416)
|
(1 745)
|
(1 787)
|
(1 604)
|
(1 942)
|
(1 481)
|
(1 664)
|
(2 224)
|
(3 414)
|
(3 951)
|
(4 892)
|
(6 020)
|
(4 470)
|
(3 239)
|
(7 818)
|
(5 885)
|
(7 273)
|
(7 110)
|
(2 734)
|
(3 067)
|
(2 929)
|
(2 551)
|
(2 719)
|
(2 346)
|
(1 379)
|
(3 309)
|
(4 597)
|
(5 379)
|
(6 376)
|
|
Depreciation & Amortization |
(72 264)
|
(83 215)
|
(90 660)
|
(94 707)
|
(96 060)
|
(92 396)
|
(87 226)
|
(81 393)
|
(77 313)
|
(73 368)
|
(69 629)
|
(64 452)
|
(59 638)
|
(55 983)
|
(54 103)
|
(55 695)
|
(58 255)
|
(59 809)
|
(61 467)
|
(61 861)
|
(61 214)
|
(62 811)
|
(65 063)
|
(82 346)
|
(82 751)
|
(65 250)
|
(81 807)
|
(69 200)
|
(73 027)
|
(70 294)
|
(70 824)
|
(70 520)
|
(73 543)
|
(83 168)
|
(82 665)
|
(82 532)
|
(81 692)
|
(81 322)
|
(86 968)
|
(93 950)
|
(97 000)
|
|
Other Operating Expenses |
4 346
|
3 982
|
(28 976)
|
(30 998)
|
1 686
|
1 556
|
(46 985)
|
(46 891)
|
1 495
|
0
|
(43)
|
42
|
1 789
|
0
|
(16 936)
|
(17 145)
|
194
|
(1 886)
|
(179)
|
(102)
|
1 229
|
0
|
164
|
(802)
|
(1 395)
|
(637)
|
(637)
|
0
|
9 446
|
0
|
0
|
(6 221)
|
0
|
0
|
(10 653)
|
(10 653)
|
0
|
0
|
(4 255)
|
(4 255)
|
(4 255)
|
|
Operating Income |
103 167
N/A
|
92 600
-10%
|
45 720
-51%
|
27 903
-39%
|
46 487
+67%
|
39 865
-14%
|
(10 813)
N/A
|
(11 476)
-6%
|
35 438
N/A
|
33 358
-6%
|
36 265
+9%
|
37 625
+4%
|
43 258
+15%
|
47 891
+11%
|
33 274
-31%
|
38 826
+17%
|
60 365
+55%
|
63 168
+5%
|
67 915
+8%
|
71 104
+5%
|
72 769
+2%
|
72 301
-1%
|
71 535
-1%
|
75 391
+5%
|
69 889
-7%
|
43 866
-37%
|
54 390
+24%
|
52 811
-3%
|
73 269
+39%
|
85 530
+17%
|
110 873
+30%
|
125 817
+13%
|
153 237
+22%
|
162 015
+6%
|
153 615
-5%
|
143 157
-7%
|
145 778
+2%
|
140 788
-3%
|
132 108
-6%
|
137 322
+4%
|
129 884
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(8 412)
|
(2 778)
|
(3 113)
|
(5 212)
|
(3 757)
|
(4 641)
|
(5 247)
|
(5 878)
|
(7 527)
|
(11 109)
|
(8 884)
|
(4 953)
|
(4 968)
|
(4 620)
|
(5 192)
|
(6 469)
|
(7 332)
|
(4 844)
|
(5 581)
|
(3 322)
|
(1 891)
|
(4 260)
|
3 617
|
5 221
|
4 977
|
(1 467)
|
(5 782)
|
(12 678)
|
(15 095)
|
(14 027)
|
(19 225)
|
(16 663)
|
(13 922)
|
(15 151)
|
(7 408)
|
(4 348)
|
(6 176)
|
(3 718)
|
(3 091)
|
(3 411)
|
(2 619)
|
|
Non-Reccuring Items |
0
|
(32 796)
|
0
|
0
|
(81 407)
|
(48 611)
|
0
|
0
|
0
|
(1 688)
|
0
|
0
|
(20 193)
|
(18 505)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
680
|
(120)
|
0
|
(2 127)
|
8 646
|
9 446
|
0
|
4 552
|
(6 221)
|
0
|
(9 738)
|
(10 653)
|
0
|
0
|
(7 135)
|
(4 255)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 561
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(1)
|
1 467
|
(1)
|
(1)
|
0
|
1 811
|
2
|
2
|
3
|
1 647
|
0
|
0
|
0
|
1 713
|
784
|
1 420
|
1 646
|
1 156
|
1 509
|
1 518
|
1 635
|
4 338
|
4 586
|
5 298
|
5 762
|
6 985
|
7 514
|
7 590
|
7 889
|
5 032
|
7 514
|
7 262
|
7 896
|
|
Pre-Tax Income |
94 755
N/A
|
57 026
-40%
|
42 607
-25%
|
22 691
-47%
|
(38 676)
N/A
|
(13 387)
+65%
|
(16 059)
-20%
|
(17 353)
-8%
|
27 910
N/A
|
22 028
-21%
|
27 380
+24%
|
32 671
+19%
|
18 097
-45%
|
26 578
+47%
|
28 084
+6%
|
32 359
+15%
|
53 036
+64%
|
59 971
+13%
|
62 334
+4%
|
67 783
+9%
|
70 879
+5%
|
69 754
-2%
|
76 616
+10%
|
81 912
+7%
|
76 511
-7%
|
41 428
-46%
|
58 763
+42%
|
51 097
-13%
|
59 808
+17%
|
80 392
+34%
|
90 012
+12%
|
114 452
+27%
|
135 339
+18%
|
143 196
+6%
|
153 722
+7%
|
146 399
-5%
|
140 356
-4%
|
140 408
+0%
|
136 531
-3%
|
141 174
+3%
|
135 162
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(41 406)
|
(35 536)
|
(24 935)
|
(21 894)
|
(20 912)
|
(17 085)
|
(17 474)
|
(14 872)
|
(9 597)
|
(10 040)
|
(8 687)
|
(9 063)
|
(8 608)
|
(5 987)
|
(6 397)
|
(14 617)
|
(16 211)
|
(23 764)
|
(27 030)
|
(22 385)
|
(24 862)
|
(20 952)
|
(31 681)
|
(37 725)
|
(36 141)
|
(18 764)
|
(24 565)
|
(22 695)
|
(29 063)
|
(41 528)
|
(52 163)
|
(63 143)
|
(69 403)
|
(72 295)
|
(74 058)
|
(66 299)
|
(66 328)
|
(63 704)
|
(60 426)
|
(62 131)
|
(56 357)
|
|
Income from Continuing Operations |
53 349
|
21 490
|
17 672
|
797
|
(59 588)
|
(30 472)
|
(33 533)
|
(32 224)
|
18 314
|
11 988
|
18 693
|
23 608
|
9 489
|
20 591
|
21 688
|
17 742
|
36 825
|
36 206
|
35 304
|
45 398
|
46 016
|
48 803
|
44 936
|
44 187
|
40 370
|
22 664
|
34 198
|
28 402
|
30 745
|
38 864
|
37 849
|
51 309
|
65 936
|
70 901
|
79 664
|
80 100
|
74 028
|
76 705
|
76 105
|
79 043
|
78 804
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
2
|
3
|
3
|
5
|
|
Net Income (Common) |
53 349
N/A
|
21 490
-60%
|
17 672
-18%
|
797
-95%
|
(60 699)
N/A
|
(31 590)
+48%
|
(34 825)
-10%
|
(34 373)
+1%
|
17 192
N/A
|
10 527
-39%
|
16 175
+54%
|
21 947
+36%
|
7 822
-64%
|
18 802
+140%
|
20 649
+10%
|
16 390
-21%
|
34 996
+114%
|
34 484
-1%
|
37 252
+8%
|
47 213
+27%
|
47 963
+2%
|
46 518
-3%
|
42 981
-8%
|
42 517
-1%
|
39 067
-8%
|
22 427
-43%
|
33 861
+51%
|
28 145
-17%
|
30 437
+8%
|
38 518
+27%
|
37 549
-3%
|
51 476
+37%
|
66 223
+29%
|
71 232
+8%
|
80 048
+12%
|
80 103
+0%
|
74 033
-8%
|
76 706
+4%
|
76 108
-1%
|
79 046
+4%
|
78 809
0%
|
|
EPS (Diluted) |
13.36
N/A
|
5.41
-60%
|
4.45
-18%
|
0.11
-98%
|
-15.05
N/A
|
-7.95
+47%
|
-8.77
-10%
|
-8.65
+1%
|
4.33
N/A
|
2.65
-39%
|
4.07
+54%
|
5.46
+34%
|
1.97
-64%
|
4.74
+141%
|
5.2
+10%
|
4.13
-21%
|
8.82
+114%
|
8.69
-1%
|
9.39
+8%
|
11.9
+27%
|
12.08
+2%
|
11.72
-3%
|
10.83
-8%
|
10.71
-1%
|
9.84
-8%
|
5.65
-43%
|
8.53
+51%
|
7.09
-17%
|
7.67
+8%
|
9.7
+26%
|
9.46
-2%
|
12.97
+37%
|
16.68
+29%
|
17.94
+8%
|
20.16
+12%
|
20.18
+0%
|
18.65
-8%
|
19.32
+4%
|
19.17
-1%
|
19.91
+4%
|
19.85
0%
|