PTT Exploration and Production PCL
SET:PTTEP

Watchlist Manager
PTT Exploration and Production PCL Logo
PTT Exploration and Production PCL
SET:PTTEP
Watchlist
Price: 117.5 THB -1.26% Market Closed
Market Cap: 466.5B THB
Have any thoughts about
PTT Exploration and Production PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
PTT Exploration and Production PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
94 754
57 026
42 606
22 690
(39 937)
(13 387)
(15 952)
(17 246)
29 278
22 028
27 381
32 672
18 098
26 578
28 084
32 359
53 036
59 971
62 334
67 783
70 878
69 754
76 616
59 194
53 793
41 428
36 044
51 097
59 808
80 392
90 012
114 452
135 339
143 196
153 722
146 399
140 356
140 408
136 531
141 174
135 162
Depreciation & Amortization
72 263
83 215
90 660
94 708
96 382
92 396
87 113
81 280
76 879
73 368
69 629
64 452
59 637
55 983
54 102
55 694
58 256
59 809
61 467
61 862
61 213
62 811
65 063
65 570
65 975
65 250
65 030
69 200
73 027
70 294
70 824
70 520
73 543
83 168
82 665
82 532
81 692
81 322
86 968
93 950
97 000
Other Non-Cash Items
13 202
48 011
50 216
49 956
98 371
60 997
62 778
63 087
11 625
12 333
8 534
6 141
25 309
26 000
26 939
26 165
8 906
7 098
8 039
8 216
8 209
10 880
3 918
11 415
11 383
12 584
13 667
8 508
8 084
5 040
15 705
13 287
14 173
24 094
20 498
18 386
18 046
9 790
7 714
9 599
10 940
Cash Taxes Paid
45 410
45 380
44 707
36 221
35 937
33 172
33 145
22 708
20 850
21 067
20 882
15 687
15 545
15 522
15 296
16 485
17 671
17 771
17 887
27 856
27 251
28 769
30 923
35 098
34 850
34 722
33 581
24 650
28 634
31 576
35 346
48 294
51 834
56 369
59 920
61 865
62 965
62 134
60 839
52 325
57 664
Cash Interest Paid
6 018
7 183
7 284
8 512
8 551
8 643
8 038
7 967
7 238
7 258
6 929
7 000
36 894
35 974
36 375
35 674
5 951
6 049
5 618
5 507
5 237
5 312
5 704
5 506
5 466
5 244
4 757
4 659
4 721
4 575
4 565
4 866
4 809
5 219
5 323
5 153
5 121
4 788
4 760
4 874
4 843
Change in Working Capital
(55 867)
(48 043)
(51 768)
(43 542)
(47 313)
(41 252)
(42 148)
(33 466)
(28 714)
(27 248)
(30 142)
(22 743)
(27 667)
(18 167)
(9 622)
(20 667)
(12 375)
(20 819)
(28 751)
(30 439)
(31 772)
(34 279)
(35 195)
(30 201)
(32 603)
(32 588)
(34 386)
(35 217)
(42 130)
(45 657)
(50 720)
(76 626)
(74 572)
(85 543)
(82 552)
(77 055)
(88 172)
(79 669)
(67 163)
(49 253)
(29 688)
Cash from Operating Activities
124 355
N/A
140 209
+13%
131 714
-6%
123 812
-6%
107 500
-13%
98 754
-8%
91 789
-7%
93 654
+2%
89 068
-5%
80 480
-10%
75 401
-6%
80 521
+7%
75 376
-6%
90 395
+20%
99 505
+10%
93 552
-6%
107 824
+15%
106 058
-2%
103 089
-3%
107 422
+4%
108 529
+1%
109 166
+1%
110 403
+1%
105 978
-4%
98 547
-7%
86 674
-12%
80 356
-7%
93 588
+16%
98 789
+6%
110 069
+11%
125 821
+14%
121 633
-3%
148 484
+22%
164 916
+11%
174 332
+6%
170 262
-2%
151 923
-11%
151 851
0%
164 050
+8%
195 471
+19%
213 413
+9%
Investing Cash Flow
Capital Expenditures
(77 017)
(83 911)
(83 070)
(80 235)
(76 924)
(64 129)
(57 460)
(47 461)
(39 410)
(36 095)
(32 505)
(33 228)
(33 474)
(46 156)
(46 650)
(47 199)
(46 096)
(37 267)
(35 299)
(32 629)
(34 159)
(37 505)
(32 623)
(36 126)
(34 048)
(38 008)
(38 053)
(37 058)
(45 980)
(53 403)
(54 563)
(59 062)
(61 460)
(66 179)
(75 474)
(82 013)
(83 138)
(83 184)
(82 849)
(106 384)
(116 545)
Other Items
(22 597)
(13 722)
(27 987)
(25 342)
(24 293)
(8 900)
12 883
(2 493)
(27 549)
(59 905)
(102 557)
(33 239)
(5 134)
(40 318)
34 617
(5 243)
(542)
41 022
(3 331)
(1 601)
(67 715)
(66 265)
(68 572)
(82 572)
(23 867)
4 493
(69 887)
(59 303)
(55 671)
(69 612)
2 484
7 551
4 780
7 419
5 479
(5 740)
(7 984)
737
6 737
(12 027)
(8 065)
Cash from Investing Activities
(99 614)
N/A
(97 633)
+2%
(111 057)
-14%
(105 576)
+5%
(101 217)
+4%
(73 029)
+28%
(44 577)
+39%
(49 955)
-12%
(66 959)
-34%
(96 000)
-43%
(135 063)
-41%
(66 467)
+51%
(38 608)
+42%
(86 474)
-124%
(12 032)
+86%
(52 442)
-336%
(46 638)
+11%
3 755
N/A
(38 630)
N/A
(34 230)
+11%
(101 874)
-198%
(103 769)
-2%
(101 195)
+2%
(118 698)
-17%
(57 916)
+51%
(33 515)
+42%
(107 940)
-222%
(96 361)
+11%
(101 651)
-5%
(123 016)
-21%
(52 079)
+58%
(51 510)
+1%
(56 679)
-10%
(58 760)
-4%
(69 995)
-19%
(87 753)
-25%
(91 121)
-4%
(82 447)
+10%
(76 112)
+8%
(118 412)
-56%
(124 609)
-5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
121
121
221
160
159
Net Issuance of Debt
5 811
7 840
0
(18)
(27 810)
(38 000)
0
(44 522)
(16 654)
(6 489)
0
33
(6)
0
(2 532)
(20 787)
(31 446)
(31 613)
(29 083)
(24 674)
(14 042)
9 744
(3 636)
24 957
24 261
(239)
12 292
2 679
(3 656)
1 643
1 304
(12 600)
(7 059)
(34 498)
(35 191)
(30 055)
(30 830)
(10 030)
(10 569)
(9 375)
(10 052)
Cash Paid for Dividends
(24 097)
(23 891)
(23 891)
(17 957)
(10 094)
(10 178)
0
(12 159)
(11 085)
(10 955)
0
(12 726)
(15 716)
(15 552)
0
(16 807)
(17 699)
(17 946)
0
(1 889)
(3 984)
(21 655)
0
(23 969)
(20 958)
(20 986)
0
(16 972)
(18 895)
(19 325)
0
(20 290)
(28 596)
(28 670)
0
(36 340)
(37 070)
(36 720)
0
(37 712)
(38 705)
Other
25 432
24 342
24 241
(8 586)
(8 476)
(8 643)
(8 038)
(7 889)
(1 752)
(1 767)
(1 438)
(1 587)
(7 615)
(6 987)
(7 464)
(6 762)
(6 315)
(6 126)
(5 620)
(5 467)
(5 195)
(5 270)
(5 662)
(5 507)
(5 466)
(5 244)
(4 757)
(4 659)
(4 721)
(4 517)
(4 506)
(6 322)
(6 303)
(6 791)
(6 895)
(5 211)
(5 140)
(4 788)
(4 760)
(4 874)
(4 843)
Cash from Financing Activities
7 147
N/A
8 290
+16%
8 189
-1%
(26 563)
N/A
(46 381)
-75%
(56 821)
-23%
(56 216)
+1%
(64 570)
-15%
(29 491)
+54%
(19 211)
+35%
(18 882)
+2%
(14 280)
+24%
(23 338)
-63%
(22 540)
+3%
(25 549)
-13%
(44 357)
-74%
(55 460)
-25%
(55 685)
0%
(52 649)
+5%
(49 977)
+5%
(41 167)
+18%
(17 181)
+58%
(30 953)
-80%
(4 519)
+85%
(2 163)
+52%
(26 469)
-1 124%
(13 451)
+49%
(18 952)
-41%
(27 271)
-44%
(22 199)
+19%
(22 528)
-1%
(39 211)
-74%
(41 958)
-7%
(69 958)
-67%
(70 756)
-1%
(71 487)
-1%
(72 919)
-2%
(51 416)
+29%
(51 828)
-1%
(51 801)
+0%
(53 440)
-3%
Change in Cash
Effect of Foreign Exchange Rates
1 747
1 531
605
4 078
9 885
9 639
8 814
5 843
(1 242)
(292)
124
(2 063)
(2 466)
(5 038)
(5 686)
670
333
(354)
323
(7 117)
(5 088)
(6 288)
2 682
1 193
2 919
(554)
(5 404)
1 020
3 281
9 416
7 065
8 848
12 555
598
(361)
(1 011)
(7 135)
(2 770)
7 209
3 904
(14 946)
Net Change in Cash
33 635
N/A
52 397
+56%
29 451
-44%
(4 249)
N/A
(30 213)
-611%
(21 457)
+29%
(190)
+99%
(15 028)
-7 809%
(8 624)
+43%
(35 023)
-306%
(78 420)
-124%
(2 289)
+97%
10 964
N/A
(23 657)
N/A
56 238
N/A
(2 577)
N/A
6 059
N/A
53 774
+788%
12 134
-77%
16 099
+33%
(39 601)
N/A
(18 072)
+54%
(19 064)
-5%
(16 046)
+16%
41 388
N/A
26 136
-37%
(46 438)
N/A
(20 705)
+55%
(26 852)
-30%
(25 730)
+4%
58 279
N/A
39 759
-32%
62 401
+57%
36 796
-41%
33 221
-10%
10 011
-70%
(19 252)
N/A
15 218
N/A
43 319
+185%
29 163
-33%
20 417
-30%
Free Cash Flow
Free Cash Flow
47 338
N/A
56 298
+19%
48 644
-14%
43 577
-10%
30 576
-30%
34 625
+13%
34 329
-1%
46 193
+35%
49 658
+8%
44 386
-11%
42 896
-3%
47 293
+10%
41 902
-11%
44 239
+6%
52 855
+19%
46 353
-12%
61 728
+33%
68 791
+11%
67 791
-1%
74 794
+10%
74 370
-1%
71 661
-4%
77 780
+9%
69 852
-10%
64 499
-8%
48 666
-25%
42 303
-13%
56 530
+34%
52 810
-7%
56 666
+7%
71 258
+26%
62 571
-12%
87 024
+39%
98 737
+13%
98 858
+0%
88 249
-11%
68 785
-22%
68 667
0%
81 202
+18%
89 087
+10%
96 868
+9%

See Also

Discover More