
PTT PCL
SET:PTT

Intrinsic Value
The intrinsic value of one
PTT
stock under the Base Case scenario is
69.22
THB.
Compared to the current market price of 30.75 THB,
PTT PCL
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PTT PCL
Fundamental Analysis


Revenue & Expenses Breakdown
PTT PCL
Balance Sheet Decomposition
PTT PCL
Current Assets | 966.8B |
Cash & Short-Term Investments | 394.2B |
Receivables | 291.1B |
Other Current Assets | 281.5B |
Non-Current Assets | 2.3T |
Long-Term Investments | 245.6B |
PP&E | 1.7T |
Intangibles | 301.3B |
Other Non-Current Assets | 111B |
Free Cash Flow Analysis
PTT PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
PTT PCL
Revenue
|
3.2T
THB
|
Cost of Revenue
|
-2.8T
THB
|
Gross Profit
|
331.4B
THB
|
Operating Expenses
|
-146B
THB
|
Operating Income
|
185.4B
THB
|
Other Expenses
|
-71.9B
THB
|
Net Income
|
113.5B
THB
|
PTT Profitability Score
Profitability Due Diligence
PTT PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
PTT PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PTT Solvency Score
Solvency Due Diligence
PTT PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
PTT PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PTT Price Targets Summary
PTT PCL
According to Wall Street analysts, the average 1-year price target for
PTT
is 36.71 THB
with a low forecast of 25.25 THB and a high forecast of 43.58 THB.
Dividends
Current shareholder yield for PTT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PTT
stock under the Base Case scenario is
69.22
THB.
Compared to the current market price of 30.75 THB,
PTT PCL
is
Undervalued by 56%.