P

Polyplex Thailand PCL
SET:PTL

Watchlist Manager
Polyplex Thailand PCL
SET:PTL
Watchlist
Price: 12.4 THB -0.8% Market Closed
Market Cap: 11.2B THB
Have any thoughts about
Polyplex Thailand PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Polyplex Thailand PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(208)
(16)
402
221
(5)
38
143
577
1 158
1 531
1 398
1 162
1 016
1 120
1 208
1 618
1 895
2 092
2 374
2 469
2 655
2 502
2 060
2 662
2 202
2 626
3 243
2 728
3 343
3 806
4 075
4 621
4 811
3 435
2 427
1 062
148
284
321
810
1 404
Depreciation & Amortization
699
723
735
743
758
766
769
770
766
758
754
750
755
755
754
754
754
755
756
760
756
766
863
906
951
981
930
929
945
960
986
1 027
1 056
1 083
1 088
1 099
1 099
1 107
1 110
1 087
1 086
Other Non-Cash Items
242
295
34
(52)
96
372
1 036
904
792
191
(156)
108
156
231
345
53
(70)
(145)
(294)
(279)
(476)
(319)
133
(261)
533
446
54
703
156
(145)
(127)
(481)
(618)
194
277
628
763
420
490
395
(28)
Cash Taxes Paid
3
13
12
20
25
28
33
39
41
36
35
26
25
25
30
30
36
41
42
35
39
25
31
55
44
53
43
48
101
132
166
222
526
609
586
542
265
184
226
263
128
Cash Interest Paid
242
281
311
293
299
293
270
282
268
237
143
108
82
61
114
114
113
110
108
102
97
66
80
71
67
86
67
67
68
72
71
85
101
124
152
170
177
176
179
192
204
Change in Working Capital
163
334
222
(10)
15
208
(220)
96
22
(19)
110
(118)
(395)
(291)
(611)
(503)
(401)
(941)
(477)
(316)
(277)
66
(194)
(540)
(193)
(72)
(280)
(787)
(1 772)
(2 099)
(3 142)
(3 264)
(3 422)
(2 462)
(763)
342
1 281
581
(307)
(1 096)
(812)
Cash from Operating Activities
896
N/A
1 336
+49%
1 393
+4%
902
-35%
863
-4%
1 384
+60%
1 729
+25%
2 347
+36%
2 738
+17%
2 461
-10%
2 106
-14%
1 903
-10%
1 532
-19%
1 815
+18%
1 696
-7%
1 923
+13%
2 177
+13%
1 761
-19%
2 358
+34%
2 634
+12%
2 657
+1%
3 015
+13%
2 862
-5%
2 766
-3%
3 493
+26%
3 981
+14%
3 947
-1%
3 574
-9%
2 672
-25%
2 522
-6%
1 791
-29%
1 903
+6%
1 827
-4%
2 250
+23%
3 029
+35%
3 131
+3%
3 292
+5%
2 392
-27%
1 613
-33%
1 195
-26%
1 650
+38%
Investing Cash Flow
Capital Expenditures
(1 391)
(1 132)
(998)
(679)
(476)
(278)
(131)
(132)
(153)
(210)
(217)
(232)
(292)
(343)
(550)
(861)
(1 160)
(1 243)
(1 455)
(1 815)
(1 988)
(1 990)
(1 855)
(1 370)
(1 166)
(1 692)
(2 113)
(2 459)
(2 620)
(2 274)
(1 716)
(1 405)
(1 386)
(1 108)
(1 152)
(1 217)
(1 194)
(1 791)
(2 179)
(2 295)
(2 178)
Other Items
4
(130)
668
657
668
731
13
21
28
40
17
4
8
2
30
20
33
30
(38)
147
179
151
204
(197)
(210)
(257)
(350)
22
93
271
183
193
(60)
(372)
(143)
(131)
128
302
391
463
380
Cash from Investing Activities
(1 387)
N/A
(1 263)
+9%
(330)
+74%
(22)
+93%
192
N/A
453
+136%
(118)
N/A
(112)
+5%
(126)
-12%
(171)
-36%
(200)
-17%
(228)
-14%
(284)
-25%
(341)
-20%
(519)
-52%
(841)
-62%
(1 128)
-34%
(1 213)
-8%
(1 492)
-23%
(1 667)
-12%
(1 809)
-8%
(1 840)
-2%
(1 650)
+10%
(1 568)
+5%
(1 376)
+12%
(1 949)
-42%
(2 464)
-26%
(2 437)
+1%
(2 528)
-4%
(2 002)
+21%
(1 532)
+23%
(1 212)
+21%
(1 446)
-19%
(1 480)
-2%
(1 295)
+12%
(1 348)
-4%
(1 066)
+21%
(1 488)
-40%
(1 788)
-20%
(1 832)
-2%
(1 798)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
638
638
638
638
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
629
539
(427)
(1 250)
(1 472)
(1 691)
(1 333)
(1 805)
(2 983)
(3 277)
(2 639)
(1 844)
(346)
(76)
2
(281)
(921)
(495)
(481)
(143)
310
132
(87)
(206)
(441)
(381)
(296)
80
672
797
1 405
797
785
272
(651)
(1 105)
(1 526)
(1 285)
(573)
321
625
Cash Paid for Dividends
0
0
0
0
(80)
(80)
(80)
0
0
0
0
0
(331)
(493)
(493)
0
(495)
0
(614)
0
(579)
(1 236)
(622)
0
(585)
(747)
(747)
0
(900)
(909)
(1 287)
0
(1 179)
(1 197)
(819)
0
(756)
(288)
(288)
(300)
(228)
Other
(242)
(281)
(337)
(319)
(325)
(319)
(270)
(282)
(268)
(237)
(143)
(108)
(82)
(61)
(114)
(114)
(113)
(110)
(108)
(102)
(97)
(66)
(80)
(52)
(47)
(61)
(42)
(62)
(45)
(55)
(53)
(68)
(101)
(124)
(152)
(170)
(177)
(176)
(179)
(192)
(204)
Cash from Financing Activities
386
N/A
259
-33%
(764)
N/A
(1 570)
-105%
(1 876)
-20%
(2 090)
-11%
(1 683)
+19%
(1 529)
+9%
(2 613)
-71%
(2 876)
-10%
(2 144)
+25%
(1 952)
+9%
(759)
+61%
(630)
+17%
(605)
+4%
(888)
-47%
(1 529)
-72%
(1 219)
+20%
(1 203)
+1%
(859)
+29%
(365)
+57%
(555)
-52%
(789)
-42%
(880)
-12%
(1 073)
-22%
(1 189)
-11%
(1 085)
+9%
(728)
+33%
(273)
+62%
(167)
+39%
65
N/A
(558)
N/A
(495)
+11%
(1 049)
-112%
(1 622)
-55%
(2 094)
-29%
(2 458)
-17%
(1 749)
+29%
(1 041)
+40%
(171)
+84%
193
N/A
Change in Cash
Effect of Foreign Exchange Rates
(177)
(371)
(313)
108
369
241
184
(257)
(308)
(147)
(108)
18
32
65
27
(32)
(138)
(142)
(137)
(229)
(232)
(223)
(75)
35
202
157
118
223
394
280
158
139
172
(102)
34
170
(62)
104
491
277
(403)
Net Change in Cash
(282)
N/A
(39)
+86%
(15)
+62%
(582)
-3 774%
(452)
+22%
(12)
+97%
112
N/A
449
+301%
(309)
N/A
(733)
-137%
(346)
+53%
(259)
+25%
522
N/A
910
+74%
599
-34%
162
-73%
(617)
N/A
(813)
-32%
(474)
+42%
(121)
+75%
252
N/A
397
+58%
348
-12%
353
+1%
1 245
+252%
1 000
-20%
516
-48%
631
+22%
265
-58%
633
+139%
482
-24%
273
-43%
59
-78%
(381)
N/A
146
N/A
(142)
N/A
(295)
-108%
(741)
-151%
(724)
+2%
(530)
+27%
(357)
+33%
Free Cash Flow
Free Cash Flow
(495)
N/A
204
N/A
395
+94%
224
-43%
388
+73%
1 106
+185%
1 598
+44%
2 214
+39%
2 585
+17%
2 251
-13%
1 889
-16%
1 671
-12%
1 241
-26%
1 472
+19%
1 147
-22%
1 062
-7%
1 017
-4%
518
-49%
903
+74%
819
-9%
669
-18%
1 025
+53%
1 008
-2%
1 396
+39%
2 327
+67%
2 289
-2%
1 833
-20%
1 114
-39%
51
-95%
248
+384%
76
-70%
498
+558%
441
-11%
1 142
+159%
1 877
+64%
1 913
+2%
2 098
+10%
601
-71%
(566)
N/A
(1 099)
-94%
(527)
+52%

See Also

Discover More