P

PTG Energy PCL
SET:PTG

Watchlist Manager
PTG Energy PCL
SET:PTG
Watchlist
Price: 9.05 THB Market Closed
Market Cap: 15.1B THB
Have any thoughts about
PTG Energy PCL?
Write Note

Intrinsic Value

The intrinsic value of one PTG stock under the Base Case scenario is 28.98 THB. Compared to the current market price of 9.05 THB, PTG Energy PCL is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PTG Intrinsic Value
28.98 THB
Undervaluation 69%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
PTG Energy PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PTG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PTG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PTG Energy PCL

Provide an overview of the primary business activities
of PTG Energy PCL.

What unique competitive advantages
does PTG Energy PCL hold over its rivals?

What risks and challenges
does PTG Energy PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PTG Energy PCL.

Provide P/S
for PTG Energy PCL.

Provide P/E
for PTG Energy PCL.

Provide P/OCF
for PTG Energy PCL.

Provide P/FCFE
for PTG Energy PCL.

Provide P/B
for PTG Energy PCL.

Provide EV/S
for PTG Energy PCL.

Provide EV/GP
for PTG Energy PCL.

Provide EV/EBITDA
for PTG Energy PCL.

Provide EV/EBIT
for PTG Energy PCL.

Provide EV/OCF
for PTG Energy PCL.

Provide EV/FCFF
for PTG Energy PCL.

Provide EV/IC
for PTG Energy PCL.

Show me price targets
for PTG Energy PCL made by professional analysts.

What are the Revenue projections
for PTG Energy PCL?

How accurate were the past Revenue estimates
for PTG Energy PCL?

What are the Net Income projections
for PTG Energy PCL?

How accurate were the past Net Income estimates
for PTG Energy PCL?

What are the EPS projections
for PTG Energy PCL?

How accurate were the past EPS estimates
for PTG Energy PCL?

What are the EBIT projections
for PTG Energy PCL?

How accurate were the past EBIT estimates
for PTG Energy PCL?

Compare the revenue forecasts
for PTG Energy PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PTG Energy PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PTG Energy PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of PTG Energy PCL compared to its peers.

Compare the P/E ratios
of PTG Energy PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing PTG Energy PCL with its peers.

Analyze the financial leverage
of PTG Energy PCL compared to its main competitors.

Show all profitability ratios
for PTG Energy PCL.

Provide ROE
for PTG Energy PCL.

Provide ROA
for PTG Energy PCL.

Provide ROIC
for PTG Energy PCL.

Provide ROCE
for PTG Energy PCL.

Provide Gross Margin
for PTG Energy PCL.

Provide Operating Margin
for PTG Energy PCL.

Provide Net Margin
for PTG Energy PCL.

Provide FCF Margin
for PTG Energy PCL.

Show all solvency ratios
for PTG Energy PCL.

Provide D/E Ratio
for PTG Energy PCL.

Provide D/A Ratio
for PTG Energy PCL.

Provide Interest Coverage Ratio
for PTG Energy PCL.

Provide Altman Z-Score Ratio
for PTG Energy PCL.

Provide Quick Ratio
for PTG Energy PCL.

Provide Current Ratio
for PTG Energy PCL.

Provide Cash Ratio
for PTG Energy PCL.

What is the historical Revenue growth
over the last 5 years for PTG Energy PCL?

What is the historical Net Income growth
over the last 5 years for PTG Energy PCL?

What is the current Free Cash Flow
of PTG Energy PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for PTG Energy PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PTG Energy PCL

Current Assets 7.8B
Cash & Short-Term Investments 2.7B
Receivables 1.2B
Other Current Assets 4B
Non-Current Assets 41.8B
Long-Term Investments 4B
PP&E 35.7B
Intangibles 464.1m
Other Non-Current Assets 1.6B
Current Liabilities 19.9B
Accounts Payable 11.7B
Short-Term Debt 3.9B
Other Current Liabilities 4.3B
Non-Current Liabilities 20.7B
Long-Term Debt 19.6B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
PTG Energy PCL

Revenue
216.7B THB
Cost of Revenue
-202.1B THB
Gross Profit
14.6B THB
Operating Expenses
-11.8B THB
Operating Income
2.7B THB
Other Expenses
-1.4B THB
Net Income
1.3B THB

Free Cash Flow Analysis
PTG Energy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PTG Profitability Score
Profitability Due Diligence

PTG Energy PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive ROE
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

PTG Energy PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

PTG Solvency Score
Solvency Due Diligence

PTG Energy PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
High D/E
Short-Term Solvency
36/100
Solvency
Score

PTG Energy PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PTG Price Targets Summary
PTG Energy PCL

Wall Street analysts forecast PTG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PTG is 10.3 THB with a low forecast of 6.87 THB and a high forecast of 11.55 THB.

Lowest
Price Target
6.87 THB
24% Downside
Average
Price Target
10.3 THB
14% Upside
Highest
Price Target
11.55 THB
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PTG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PTG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

PTG Energy PCL

Country

Thailand

Industry

Retail

Market Cap

15.1B THB

Dividend Yield

3.87%

Description

PTG Energy Public Co. Ltd. engages in the retail and wholesale of fuel and provides logistic services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-05-30. The firm is engaged in the trading of petroleum products, gas products, supplies and equipment for oil service stations, consumable products, and transportation. The firm has three reporting segments which comprise sales of petroleum products, gas products, and supplies and equipment for oil service stations; sales of consumable products; and transportation. Its products and services include oil, LPG, oil lubricant, food, beverages and max mart, and other services. The Company’s subsidiaries include PTG Green Energy Company Limited; Punthai Coffee Company Limited; Max Card Company Limited; Olympus Oil Company Limited; GFA Corporation (Thailand) Limited; Max Ventures Company Limited; Petroleum Thai Corporation Co., Ltd; Pyramid Oil Co., Ltd; Alpine Oil Co., Ltd; Empire Oil Co., Ltd; Everest Oil Co., Ltd; Andes Oil Co., Ltd; Empire Service Solution Co., Ltd.; and Innoligent Automation Co., Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
90 CW Tower A, 33th Floor, Ratchadaphisek Road, Huaykwang
+6621683377
www.ptgenergy.co.th

IPO

2013-05-30

Employees

16 689

Officers

President, CEO & Executive Director
Mr. Pitak Ratchakitprakarn
Chief Finance & Sustainability Officer, Company Secretary & Director
Mr. Rangsun Puangprang
Executive Director
Mr. Pongsak Vachirasakpanich
Chief Operating Officer
Mr. Chaitasn Wanchai
Chief Information Technology Officer
Mr. Songpon Busparoek
Executive of Corporate Communication
Mr. Chalong Tiratraipusit
Show More
Executive of Customer Relations & Marketing Department
Mr. Promsak Charanakorn
Executive Vice President
Mr. Chaiwat Lertvanarin
Accounting Manager
Ms. Sirikul Wiriyapunyachaikul
Show Less

See Also

Discover More
What is the Intrinsic Value of one PTG stock?

The intrinsic value of one PTG stock under the Base Case scenario is 28.98 THB.

Is PTG stock undervalued or overvalued?

Compared to the current market price of 9.05 THB, PTG Energy PCL is Undervalued by 69%.

Back to Top