PTG Energy PCL
SET:PTG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7.75
10.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PTG Energy PCL
Revenue
|
216.7B
THB
|
Cost of Revenue
|
-202.1B
THB
|
Gross Profit
|
14.6B
THB
|
Operating Expenses
|
-11.8B
THB
|
Operating Income
|
2.7B
THB
|
Other Expenses
|
-1.4B
THB
|
Net Income
|
1.3B
THB
|
Income Statement
PTG Energy PCL
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
37 032
N/A
|
55 124
+49%
|
42 057
-24%
|
56 261
+34%
|
55 635
-1%
|
53 678
-4%
|
52 912
-1%
|
56 198
+6%
|
59 945
+7%
|
64 591
+8%
|
71 865
+11%
|
75 832
+6%
|
79 824
+5%
|
84 625
+6%
|
88 481
+5%
|
94 113
+6%
|
101 181
+8%
|
107 829
+7%
|
111 731
+4%
|
116 486
+4%
|
118 227
+1%
|
120 027
+2%
|
120 493
+0%
|
110 906
-8%
|
107 736
-3%
|
104 423
-3%
|
107 565
+3%
|
118 618
+10%
|
123 889
+4%
|
133 759
+8%
|
140 465
+5%
|
153 462
+9%
|
168 047
+10%
|
179 422
+7%
|
191 389
+7%
|
195 883
+2%
|
198 261
+1%
|
198 811
+0%
|
202 837
+2%
|
209 810
+3%
|
216 658
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(35 032)
|
(52 037)
|
(39 505)
|
(52 766)
|
(52 001)
|
(49 724)
|
(48 598)
|
(51 450)
|
(54 883)
|
(59 360)
|
(66 514)
|
(70 260)
|
(73 861)
|
(78 371)
|
(81 712)
|
(87 124)
|
(94 077)
|
(100 386)
|
(103 655)
|
(107 700)
|
(108 828)
|
(110 127)
|
(110 899)
|
(101 096)
|
(97 539)
|
(93 824)
|
(96 369)
|
(107 329)
|
(112 929)
|
(123 627)
|
(130 585)
|
(142 990)
|
(156 842)
|
(167 414)
|
(178 789)
|
(183 629)
|
(186 078)
|
(185 889)
|
(189 540)
|
(195 712)
|
(202 079)
|
|
Gross Profit |
1 999
N/A
|
3 087
+54%
|
2 553
-17%
|
3 496
+37%
|
3 635
+4%
|
3 954
+9%
|
4 314
+9%
|
4 748
+10%
|
5 062
+7%
|
5 232
+3%
|
5 349
+2%
|
5 570
+4%
|
5 961
+7%
|
6 254
+5%
|
6 769
+8%
|
6 989
+3%
|
7 104
+2%
|
7 443
+5%
|
8 076
+9%
|
8 787
+9%
|
9 398
+7%
|
9 900
+5%
|
9 594
-3%
|
9 810
+2%
|
10 197
+4%
|
10 599
+4%
|
11 196
+6%
|
11 289
+1%
|
10 960
-3%
|
10 132
-8%
|
9 879
-2%
|
10 472
+6%
|
11 205
+7%
|
12 008
+7%
|
12 600
+5%
|
12 254
-3%
|
12 183
-1%
|
12 922
+6%
|
13 297
+3%
|
14 098
+6%
|
14 579
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 650)
|
(2 423)
|
(2 000)
|
(2 732)
|
(2 922)
|
(3 092)
|
(3 268)
|
(3 503)
|
(3 719)
|
(3 815)
|
(4 079)
|
(4 365)
|
(4 637)
|
(5 042)
|
(5 396)
|
(5 687)
|
(6 046)
|
(6 398)
|
(6 700)
|
(7 082)
|
(7 381)
|
(7 682)
|
(7 767)
|
(7 682)
|
(7 568)
|
(7 576)
|
(7 637)
|
(7 791)
|
(8 000)
|
(7 941)
|
(8 061)
|
(8 412)
|
(8 860)
|
(9 401)
|
(9 869)
|
(10 145)
|
(10 339)
|
(10 596)
|
(10 931)
|
(11 367)
|
(11 841)
|
|
Selling, General & Administrative |
(1 756)
|
(2 569)
|
(2 114)
|
(2 886)
|
(3 089)
|
(3 249)
|
(3 445)
|
(3 689)
|
(3 918)
|
(4 107)
|
(4 371)
|
(4 664)
|
(4 949)
|
(5 278)
|
(5 644)
|
(5 963)
|
(6 333)
|
(6 711)
|
(7 027)
|
(7 365)
|
(7 642)
|
(7 907)
|
(7 976)
|
(7 889)
|
(7 792)
|
(7 820)
|
(7 933)
|
(8 122)
|
(8 336)
|
(8 271)
|
(8 400)
|
(8 759)
|
(9 219)
|
(9 765)
|
(10 230)
|
(10 517)
|
(10 735)
|
(11 009)
|
(11 379)
|
(11 854)
|
(12 362)
|
|
Other Operating Expenses |
106
|
146
|
113
|
154
|
167
|
157
|
179
|
186
|
199
|
291
|
292
|
299
|
311
|
237
|
247
|
275
|
287
|
313
|
326
|
283
|
261
|
225
|
209
|
208
|
224
|
243
|
296
|
331
|
336
|
329
|
339
|
347
|
359
|
363
|
361
|
372
|
396
|
413
|
447
|
487
|
522
|
|
Operating Income |
351
N/A
|
664
+89%
|
552
-17%
|
763
+38%
|
711
-7%
|
862
+21%
|
1 047
+21%
|
1 246
+19%
|
1 344
+8%
|
1 416
+5%
|
1 271
-10%
|
1 206
-5%
|
1 325
+10%
|
1 212
-9%
|
1 372
+13%
|
1 301
-5%
|
1 057
-19%
|
1 045
-1%
|
1 376
+32%
|
1 705
+24%
|
2 017
+18%
|
2 218
+10%
|
1 827
-18%
|
2 129
+17%
|
2 629
+24%
|
3 023
+15%
|
3 560
+18%
|
3 498
-2%
|
2 960
-15%
|
2 190
-26%
|
1 818
-17%
|
2 060
+13%
|
2 345
+14%
|
2 607
+11%
|
2 731
+5%
|
2 109
-23%
|
1 844
-13%
|
2 326
+26%
|
2 366
+2%
|
2 731
+15%
|
2 738
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(38)
|
(46)
|
(28)
|
(38)
|
(38)
|
(40)
|
(57)
|
(60)
|
(74)
|
(81)
|
(91)
|
(106)
|
(127)
|
(145)
|
(201)
|
(231)
|
(269)
|
(302)
|
(316)
|
(330)
|
(330)
|
(295)
|
(307)
|
(483)
|
(651)
|
(726)
|
(813)
|
(789)
|
(792)
|
(913)
|
(980)
|
(1 075)
|
(1 195)
|
(1 293)
|
(1 269)
|
(1 220)
|
(1 142)
|
(1 100)
|
(1 131)
|
(1 081)
|
(1 023)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
0
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
312
N/A
|
618
+98%
|
525
-15%
|
726
+38%
|
675
-7%
|
822
+22%
|
990
+20%
|
1 187
+20%
|
1 270
+7%
|
1 336
+5%
|
1 181
-12%
|
1 100
-7%
|
1 198
+9%
|
1 067
-11%
|
1 172
+10%
|
1 071
-9%
|
790
-26%
|
743
-6%
|
1 060
+43%
|
1 375
+30%
|
1 687
+23%
|
1 923
+14%
|
1 520
-21%
|
1 645
+8%
|
1 978
+20%
|
2 331
+18%
|
2 746
+18%
|
2 709
-1%
|
2 168
-20%
|
1 277
-41%
|
838
-34%
|
985
+18%
|
1 150
+17%
|
1 314
+14%
|
1 462
+11%
|
889
-39%
|
702
-21%
|
1 227
+75%
|
1 235
+1%
|
1 650
+34%
|
1 716
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(66)
|
(131)
|
(110)
|
(143)
|
(141)
|
(171)
|
(209)
|
(260)
|
(255)
|
(262)
|
(221)
|
(190)
|
(216)
|
(154)
|
(170)
|
(155)
|
(101)
|
(120)
|
(186)
|
(252)
|
(307)
|
(359)
|
(271)
|
(310)
|
(388)
|
(425)
|
(513)
|
(488)
|
(395)
|
(261)
|
(189)
|
(230)
|
(279)
|
(361)
|
(389)
|
(306)
|
(275)
|
(261)
|
(290)
|
(353)
|
(368)
|
|
Income from Continuing Operations |
246
|
487
|
414
|
583
|
535
|
651
|
783
|
928
|
1 016
|
1 073
|
959
|
909
|
981
|
913
|
1 001
|
914
|
686
|
624
|
873
|
1 122
|
1 379
|
1 563
|
1 249
|
1 335
|
1 590
|
1 906
|
2 233
|
2 221
|
1 773
|
1 017
|
649
|
755
|
871
|
953
|
1 074
|
583
|
426
|
966
|
945
|
1 297
|
1 348
|
|
Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
1
|
2
|
4
|
1
|
(3)
|
(5)
|
(9)
|
(11)
|
(12)
|
(11)
|
(11)
|
(9)
|
(10)
|
(14)
|
(17)
|
(19)
|
(19)
|
(22)
|
(21)
|
(22)
|
(22)
|
(21)
|
(19)
|
(18)
|
|
Net Income (Common) |
246
N/A
|
487
+98%
|
414
-15%
|
583
+41%
|
535
-8%
|
651
+22%
|
783
+20%
|
928
+19%
|
1 016
+9%
|
1 073
+6%
|
959
-11%
|
910
-5%
|
981
+8%
|
913
-7%
|
1 001
+10%
|
913
-9%
|
687
-25%
|
625
-9%
|
875
+40%
|
1 126
+29%
|
1 381
+23%
|
1 561
+13%
|
1 244
-20%
|
1 326
+7%
|
1 579
+19%
|
1 894
+20%
|
2 222
+17%
|
2 210
-1%
|
1 764
-20%
|
1 006
-43%
|
635
-37%
|
738
+16%
|
852
+15%
|
934
+10%
|
1 052
+13%
|
562
-47%
|
405
-28%
|
944
+133%
|
924
-2%
|
1 278
+38%
|
1 329
+4%
|
|
EPS (Diluted) |
0.15
N/A
|
0.29
+93%
|
0.25
-14%
|
0.35
+40%
|
0.32
-9%
|
0.39
+22%
|
0.47
+21%
|
0.56
+19%
|
0.61
+9%
|
0.64
+5%
|
0.57
-11%
|
0.54
-5%
|
0.59
+9%
|
0.55
-7%
|
0.6
+9%
|
0.55
-8%
|
0.41
-25%
|
0.37
-10%
|
0.53
+43%
|
0.67
+26%
|
0.82
+22%
|
0.93
+13%
|
0.74
-20%
|
0.79
+7%
|
0.94
+19%
|
1.13
+20%
|
1.33
+18%
|
1.32
-1%
|
1.06
-20%
|
0.6
-43%
|
0.38
-37%
|
0.44
+16%
|
0.51
+16%
|
0.56
+10%
|
0.63
+13%
|
0.34
-46%
|
0.24
-29%
|
0.57
+138%
|
0.55
-4%
|
0.77
+40%
|
0.8
+4%
|