P

PTG Energy PCL
SET:PTG

Watchlist Manager
PTG Energy PCL
SET:PTG
Watchlist
Price: 9.05 THB Market Closed
Market Cap: 15.1B THB
Have any thoughts about
PTG Energy PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
PTG Energy PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
486
618
699
725
675
822
990
1 187
1 270
1 336
1 181
1 100
1 198
1 067
1 171
1 070
789
743
1 060
1 375
1 687
1 923
1 520
1 645
1 978
2 331
2 746
2 709
2 168
1 277
838
985
1 150
1 314
1 462
889
702
1 227
1 235
1 650
1 716
Depreciation & Amortization
573
627
676
729
781
851
948
1 050
1 164
1 289
1 395
1 519
1 664
1 811
1 976
2 148
2 312
2 475
2 625
2 771
2 902
3 011
3 003
2 980
2 937
2 880
2 917
2 941
2 980
3 024
3 055
3 093
3 140
3 185
3 238
3 279
3 302
3 340
3 395
3 439
3 518
Other Non-Cash Items
37
62
67
63
68
42
49
55
50
(28)
(17)
17
43
279
342
369
424
399
394
434
427
353
425
557
716
752
796
783
796
951
1 020
1 123
1 264
1 366
1 351
1 316
1 231
1 186
1 228
1 193
1 154
Cash Taxes Paid
65
67
69
124
133
141
145
171
245
242
243
254
261
262
262
228
190
193
198
180
311
325
329
306
378
370
369
590
516
516
529
383
361
361
350
473
455
453
477
548
636
Cash Interest Paid
50
46
43
42
43
45
52
71
89
117
138
149
163
291
318
342
364
281
302
331
337
332
505
696
892
1 097
1 053
1 064
1 068
1 045
1 115
1 076
1 094
1 114
1 132
1 150
1 162
1 151
1 120
1 101
1 084
Change in Working Capital
(478)
132
535
310
330
364
(384)
433
51
628
630
339
276
(368)
(389)
(903)
645
1 306
605
547
(1 280)
(1 605)
(1 167)
(1 087)
(2 463)
(3 153)
(1 392)
(3 194)
(1 882)
84
(2 496)
495
1 348
(745)
550
(1 950)
(2 009)
192
(1 041)
246
851
Cash from Operating Activities
618
N/A
1 438
+133%
1 977
+37%
1 827
-8%
1 854
+1%
2 080
+12%
1 603
-23%
2 725
+70%
2 535
-7%
3 225
+27%
3 189
-1%
2 974
-7%
3 181
+7%
2 790
-12%
3 099
+11%
2 684
-13%
4 171
+55%
4 923
+18%
4 684
-5%
5 126
+9%
3 735
-27%
3 683
-1%
3 781
+3%
4 094
+8%
3 168
-23%
2 811
-11%
5 067
+80%
3 239
-36%
4 062
+25%
5 336
+31%
2 417
-55%
5 695
+136%
6 901
+21%
5 121
-26%
6 602
+29%
3 534
-46%
3 226
-9%
5 944
+84%
4 817
-19%
6 529
+36%
7 239
+11%
Investing Cash Flow
Capital Expenditures
(930)
(901)
(803)
(809)
(882)
(982)
(1 157)
(1 363)
(1 559)
(1 883)
(2 153)
(2 299)
(2 794)
(3 397)
(3 542)
(3 978)
(3 862)
(3 389)
(3 405)
(3 002)
(2 671)
(2 204)
(2 225)
(1 968)
(1 888)
(2 033)
(1 800)
(2 035)
(2 241)
(2 446)
(2 673)
(2 624)
(2 617)
(2 578)
(2 583)
(2 603)
(2 662)
(2 878)
(3 234)
(3 592)
(4 260)
Other Items
1 040
(572)
(677)
(951)
(1 140)
(1 090)
(2 093)
(2 450)
(2 622)
(2 885)
(2 027)
(1 793)
(2 213)
(2 301)
(2 221)
(2 389)
(2 090)
(1 958)
(1 911)
(1 818)
(1 838)
(2 021)
(1 573)
(1 162)
(627)
109
116
110
176
63
(83)
(165)
(43)
(48)
(28)
45
(155)
(132)
(697)
(691)
(1 021)
Cash from Investing Activities
110
N/A
(1 473)
N/A
(1 480)
0%
(1 761)
-19%
(2 022)
-15%
(2 071)
-2%
(3 250)
-57%
(3 813)
-17%
(4 181)
-10%
(4 768)
-14%
(4 180)
+12%
(4 092)
+2%
(5 007)
-22%
(5 698)
-14%
(5 763)
-1%
(6 367)
-10%
(5 952)
+7%
(5 347)
+10%
(5 316)
+1%
(4 820)
+9%
(4 509)
+6%
(4 225)
+6%
(3 798)
+10%
(3 130)
+18%
(2 515)
+20%
(1 924)
+23%
(1 684)
+12%
(1 925)
-14%
(2 065)
-7%
(2 384)
-15%
(2 756)
-16%
(2 789)
-1%
(2 660)
+5%
(2 627)
+1%
(2 612)
+1%
(2 559)
+2%
(2 817)
-10%
(3 010)
-7%
(3 931)
-31%
(4 283)
-9%
(5 281)
-23%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(524)
(84)
(275)
(127)
404
222
1 800
1 664
2 297
2 374
1 306
1 472
2 371
3 516
3 350
4 389
2 567
786
1 500
396
583
888
(556)
(1 121)
(359)
(314)
(1 928)
260
(115)
(1 356)
1 360
(2 204)
(3 177)
(1 374)
(2 896)
(288)
302
(1 290)
771
62
(720)
Cash Paid for Dividends
(184)
(83)
0
(251)
(251)
(251)
0
(334)
(501)
(501)
0
(501)
(334)
(334)
0
(284)
0
(284)
0
(50)
(334)
(334)
0
(334)
(334)
(668)
0
(1 169)
(1 169)
(835)
0
(418)
(418)
(752)
0
(668)
(668)
(334)
0
(585)
(585)
Other
0
(0)
0
0
0
(0)
0
0
2
14
0
14
12
(0)
0
0
10
6
16
16
26
30
0
20
(0)
(0)
0
(2)
(2)
(2)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
26
33
42
Cash from Financing Activities
(708)
N/A
(168)
+76%
(359)
-114%
(377)
-5%
153
N/A
(28)
N/A
1 549
N/A
1 330
-14%
1 798
+35%
1 887
+5%
819
-57%
985
+20%
2 049
+108%
3 182
+55%
3 016
-5%
4 105
+36%
2 293
-44%
508
-78%
1 233
+143%
78
-94%
275
+251%
584
+113%
(870)
N/A
(1 435)
-65%
(693)
+52%
(982)
-42%
(2 596)
-164%
(911)
+65%
(1 286)
-41%
(2 193)
-71%
523
N/A
(2 622)
N/A
(3 594)
-37%
(2 125)
+41%
(3 648)
-72%
(956)
+74%
(366)
+62%
(1 624)
-344%
463
N/A
(490)
N/A
(1 262)
-158%
Change in Cash
Net Change in Cash
19
N/A
(202)
N/A
139
N/A
(311)
N/A
(15)
+95%
(20)
-33%
(98)
-388%
242
N/A
152
-37%
344
+126%
(172)
N/A
(133)
+23%
223
N/A
274
+23%
352
+28%
423
+20%
511
+21%
85
-83%
600
+608%
385
-36%
(499)
N/A
41
N/A
(887)
N/A
(471)
+47%
(40)
+91%
(95)
-137%
787
N/A
403
-49%
712
+76%
760
+7%
184
-76%
284
+54%
647
+128%
370
-43%
342
-7%
20
-94%
42
+117%
1 310
+2 986%
1 349
+3%
1 756
+30%
695
-60%
Free Cash Flow
Free Cash Flow
(313)
N/A
537
N/A
1 174
+118%
1 018
-13%
972
-4%
1 098
+13%
446
-59%
1 362
+206%
975
-28%
1 342
+38%
1 036
-23%
675
-35%
387
-43%
(607)
N/A
(443)
+27%
(1 294)
-192%
308
N/A
1 534
+397%
1 279
-17%
2 124
+66%
1 064
-50%
1 478
+39%
1 555
+5%
2 126
+37%
1 280
-40%
778
-39%
3 267
+320%
1 204
-63%
1 821
+51%
2 890
+59%
(256)
N/A
3 070
N/A
4 285
+40%
2 543
-41%
4 018
+58%
930
-77%
564
-39%
3 066
+444%
1 583
-48%
2 937
+86%
2 978
+1%

See Also

Discover More