PSH Intrinsic Valuation and Fundamental Analysis - Pruksa Holding PCL - Alpha Spread
P

Pruksa Holding PCL
SET:PSH

Watchlist Manager
Pruksa Holding PCL
SET:PSH
Watchlist
Price: 9.55 THB 3.8% Market Closed
Market Cap: 20.9B THB
Have any thoughts about
Pruksa Holding PCL?
Write Note

Intrinsic Value

The intrinsic value of one PSH stock under the Base Case scenario is 20.88 THB. Compared to the current market price of 9.55 THB, Pruksa Holding PCL is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PSH Intrinsic Value
20.88 THB
Undervaluation 54%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pruksa Holding PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PSH based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about PSH?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Pruksa Holding PCL

Provide an overview of the primary business activities
of Pruksa Holding PCL.

What unique competitive advantages
does Pruksa Holding PCL hold over its rivals?

What risks and challenges
does Pruksa Holding PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pruksa Holding PCL.

Provide P/S
for Pruksa Holding PCL.

Provide P/E
for Pruksa Holding PCL.

Provide P/OCF
for Pruksa Holding PCL.

Provide P/FCFE
for Pruksa Holding PCL.

Provide P/B
for Pruksa Holding PCL.

Provide EV/S
for Pruksa Holding PCL.

Provide EV/GP
for Pruksa Holding PCL.

Provide EV/EBITDA
for Pruksa Holding PCL.

Provide EV/EBIT
for Pruksa Holding PCL.

Provide EV/OCF
for Pruksa Holding PCL.

Provide EV/FCFF
for Pruksa Holding PCL.

Provide EV/IC
for Pruksa Holding PCL.

Show me price targets
for Pruksa Holding PCL made by professional analysts.

What are the Revenue projections
for Pruksa Holding PCL?

How accurate were the past Revenue estimates
for Pruksa Holding PCL?

What are the Net Income projections
for Pruksa Holding PCL?

How accurate were the past Net Income estimates
for Pruksa Holding PCL?

What are the EPS projections
for Pruksa Holding PCL?

How accurate were the past EPS estimates
for Pruksa Holding PCL?

What are the EBIT projections
for Pruksa Holding PCL?

How accurate were the past EBIT estimates
for Pruksa Holding PCL?

Compare the revenue forecasts
for Pruksa Holding PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pruksa Holding PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pruksa Holding PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pruksa Holding PCL compared to its peers.

Compare the P/E ratios
of Pruksa Holding PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Pruksa Holding PCL with its peers.

Analyze the financial leverage
of Pruksa Holding PCL compared to its main competitors.

Show all profitability ratios
for Pruksa Holding PCL.

Provide ROE
for Pruksa Holding PCL.

Provide ROA
for Pruksa Holding PCL.

Provide ROIC
for Pruksa Holding PCL.

Provide ROCE
for Pruksa Holding PCL.

Provide Gross Margin
for Pruksa Holding PCL.

Provide Operating Margin
for Pruksa Holding PCL.

Provide Net Margin
for Pruksa Holding PCL.

Provide FCF Margin
for Pruksa Holding PCL.

Show all solvency ratios
for Pruksa Holding PCL.

Provide D/E Ratio
for Pruksa Holding PCL.

Provide D/A Ratio
for Pruksa Holding PCL.

Provide Interest Coverage Ratio
for Pruksa Holding PCL.

Provide Altman Z-Score Ratio
for Pruksa Holding PCL.

Provide Quick Ratio
for Pruksa Holding PCL.

Provide Current Ratio
for Pruksa Holding PCL.

Provide Cash Ratio
for Pruksa Holding PCL.

What is the historical Revenue growth
over the last 5 years for Pruksa Holding PCL?

What is the historical Net Income growth
over the last 5 years for Pruksa Holding PCL?

What is the current Free Cash Flow
of Pruksa Holding PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pruksa Holding PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pruksa Holding PCL

Current Assets 46.1B
Cash & Short-Term Investments 3.3B
Receivables 1.5B
Other Current Assets 41.3B
Non-Current Assets 24.5B
Long-Term Investments 16B
PP&E 6.5B
Intangibles 699.9m
Other Non-Current Assets 1.3B
Current Liabilities 19B
Accounts Payable 954.4m
Short-Term Debt 4.6B
Other Current Liabilities 13.4B
Non-Current Liabilities 8.7B
Long-Term Debt 6.3B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Pruksa Holding PCL

Revenue
21B THB
Cost of Revenue
-15B THB
Gross Profit
6B THB
Operating Expenses
-5.2B THB
Operating Income
820m THB
Other Expenses
74m THB
Net Income
894m THB

Free Cash Flow Analysis
Pruksa Holding PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PSH Profitability Score
Profitability Due Diligence

Pruksa Holding PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
49/100
Profitability
Score

Pruksa Holding PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

PSH Solvency Score
Solvency Due Diligence

Pruksa Holding PCL's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Pruksa Holding PCL's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PSH Price Targets Summary
Pruksa Holding PCL

Wall Street analysts forecast PSH stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PSH is 7.91 THB with a low forecast of 5.66 THB and a high forecast of 10.5 THB.

Lowest
Price Target
5.66 THB
41% Downside
Average
Price Target
7.91 THB
17% Downside
Highest
Price Target
10.5 THB
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PSH?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PSH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PSH dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PSH Price
Pruksa Holding PCL

1M 1M
+10%
6M 6M
-18%
1Y 1Y
-25%
3Y 3Y
-17%
5Y 5Y
-26%
10Y 10Y
-32%
Annual Price Range
9.55
52w Low
N/A
52w High
12.9
Price Metrics
Average Annual Return -0.01%
Standard Deviation of Annual Returns 12.44%
Max Drawdown -100%
Shares Statistics
Market Capitalization 20.9B THB
Shares Outstanding 2 189 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Pruksa Holding PCL

Country

Thailand

Industry

N/A

Market Cap

20.9B THB

Dividend Yield

8.38%

Description

Pruksa Holding Public Co. Ltd. is an investment company, which invest in property developing and recurring income business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-12-01. The principal activity of the Company and its subsidiaries is real estate development. The firm is focused on commercial buildings and residential housing development of single houses, townhouses, condominiums, and hospitals. The firm invests in Pruksa Real Estate Public Company Limited, which is engaged in the development of commercial buildings and residential housing development of single-detached houses, townhouses, and condominiums. Therefore, the investment in hospital business and health service center through two subsidiaries: Vimut Holding Hospital Company Limited, which operates the investment business in other companies, and Vimut Hospital Company Limited, that operates the business of private hospital and clinic for patients.

Contact

BANGKOK METROPOLIS
Bangkok
1177, 24 Floor, Pearl Bangkok Building, Phaholyothin Road, Phayathai Subdistrict, Phayathai District
+6620801739
www.psh.co.th

IPO

2016-12-01

Employees

4

Officers

See Also

Discover More
What is the Intrinsic Value of one PSH stock?

The intrinsic value of one PSH stock under the Base Case scenario is 20.88 THB.

Is PSH stock undervalued or overvalued?

Compared to the current market price of 9.55 THB, Pruksa Holding PCL is Undervalued by 54%.

Back to Top