P

Pruksa Holding PCL
SET:PSH

Watchlist Manager
Pruksa Holding PCL
SET:PSH
Watchlist
Price: 8.25 THB -2.37% Market Closed
Market Cap: 18.1B THB
Have any thoughts about
Pruksa Holding PCL?
Write Note

Income Statement

Earnings Waterfall
Pruksa Holding PCL

Revenue
21B THB
Cost of Revenue
-15B THB
Gross Profit
6B THB
Operating Expenses
-5.2B THB
Operating Income
820m THB
Other Expenses
74m THB
Net Income
894m THB

Income Statement
Pruksa Holding PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
42 308
N/A
44 121
+4%
42 781
-3%
43 090
+1%
46 309
+7%
46 144
0%
51 240
+11%
53 197
+4%
52 776
-1%
50 439
-4%
46 926
-7%
44 714
-5%
43 585
-3%
44 560
+2%
43 935
-1%
44 214
+1%
42 663
-4%
43 802
+3%
44 901
+3%
48 430
+8%
45 281
-7%
42 600
-6%
39 885
-6%
35 146
-12%
33 531
-5%
31 367
-6%
29 244
-7%
28 990
-1%
29 187
+1%
28 892
-1%
28 311
-2%
27 344
-3%
26 286
-4%
26 988
+3%
28 402
+5%
28 921
+2%
29 707
+3%
28 726
-3%
24 176
-16%
21 708
-10%
20 967
-3%
Gross Profit
Cost of Revenue
(27 140)
(28 059)
(27 095)
(27 477)
(30 136)
(30 337)
(33 984)
(35 405)
(35 198)
(33 697)
(31 184)
(29 585)
(28 273)
(28 644)
(28 222)
(28 291)
(27 298)
(28 133)
(28 815)
(31 220)
(29 247)
(27 539)
(25 754)
(22 556)
(21 749)
(20 538)
(19 876)
(20 347)
(20 703)
(20 701)
(20 128)
(19 240)
(18 345)
(18 700)
(19 463)
(19 628)
(20 207)
(19 621)
(16 953)
(15 457)
(14 995)
Gross Profit
15 165
N/A
16 060
+6%
15 686
-2%
15 612
0%
16 173
+4%
15 807
-2%
17 256
+9%
17 792
+3%
17 578
-1%
16 742
-5%
15 742
-6%
15 129
-4%
15 313
+1%
15 917
+4%
15 713
-1%
15 924
+1%
15 365
-4%
15 669
+2%
16 086
+3%
17 210
+7%
16 034
-7%
15 061
-6%
14 131
-6%
12 591
-11%
11 783
-6%
10 828
-8%
9 368
-13%
8 643
-8%
8 484
-2%
8 191
-3%
8 183
0%
8 104
-1%
7 941
-2%
8 288
+4%
8 939
+8%
9 293
+4%
9 500
+2%
9 104
-4%
7 223
-21%
6 251
-13%
5 972
-4%
Operating Income
Operating Expenses
(6 490)
(6 721)
(6 673)
(7 053)
(7 271)
(7 231)
(7 515)
(7 502)
(7 677)
(7 770)
(8 153)
(8 052)
(8 259)
(8 294)
(8 537)
(8 362)
(8 139)
(8 148)
(8 430)
(8 251)
(7 780)
(7 587)
(6 793)
(6 202)
(6 022)
(5 411)
(5 168)
(4 962)
(4 752)
(4 792)
(4 634)
(4 537)
(4 473)
(4 547)
(4 950)
(5 307)
(5 649)
(5 803)
(5 612)
(4 478)
(5 152)
Selling, General & Administrative
(6 676)
(6 917)
(6 919)
(7 287)
(7 486)
(7 452)
(7 713)
(7 688)
(7 891)
(8 002)
(8 038)
(8 303)
(8 499)
(8 510)
(8 420)
(8 539)
(8 313)
(8 317)
(8 302)
(8 432)
(7 939)
(7 748)
(7 060)
(6 474)
(6 326)
(5 730)
(5 437)
(5 207)
(4 966)
(4 990)
(4 754)
(4 704)
(4 692)
(4 799)
(5 177)
(5 475)
(5 738)
(5 827)
(5 612)
(5 336)
(5 152)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(115)
0
0
0
(117)
0
0
0
(128)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
186
198
246
234
214
222
198
187
216
233
0
252
240
216
0
177
175
170
0
181
158
162
267
272
304
320
269
245
215
197
119
167
219
252
227
169
90
24
0
858
0
Operating Income
8 678
N/A
9 340
+8%
9 013
-4%
8 559
-5%
8 901
+4%
8 577
-4%
9 741
+14%
10 291
+6%
9 903
-4%
8 972
-9%
7 588
-15%
7 077
-7%
7 053
0%
7 623
+8%
7 176
-6%
7 563
+5%
7 227
-4%
7 522
+4%
7 656
+2%
8 959
+17%
8 253
-8%
7 474
-9%
7 338
-2%
6 389
-13%
5 761
-10%
5 418
-6%
4 200
-22%
3 681
-12%
3 732
+1%
3 398
-9%
3 548
+4%
3 568
+1%
3 468
-3%
3 740
+8%
3 989
+7%
3 986
0%
3 852
-3%
3 301
-14%
1 612
-51%
1 772
+10%
820
-54%
Pre-Tax Income
Interest Income Expense
(425)
(409)
(376)
(362)
(346)
(322)
(325)
(345)
(347)
(320)
(289)
(244)
(218)
(217)
(198)
(184)
(170)
(150)
(139)
(158)
(197)
(250)
(324)
(389)
(440)
(470)
(515)
(431)
(448)
(469)
(440)
(508)
(437)
(396)
(386)
(240)
(73)
125
440
404
362
Non-Reccuring Items
0
0
(172)
0
0
0
52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
704
858
858
0
204
Total Other Income
(2)
(2)
1
(1)
0
0
0
(1)
(1)
0
247
1
1
0
178
(1)
0
0
170
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
8 251
N/A
8 929
+8%
8 466
-5%
8 196
-3%
8 555
+4%
8 255
-4%
9 468
+15%
9 945
+5%
9 555
-4%
8 652
-9%
7 547
-13%
6 834
-9%
6 836
+0%
7 406
+8%
7 157
-3%
7 378
+3%
7 057
-4%
7 372
+4%
7 686
+4%
8 802
+15%
8 057
-8%
7 224
-10%
7 014
-3%
6 000
-14%
5 321
-11%
4 948
-7%
3 685
-26%
3 249
-12%
3 284
+1%
2 930
-11%
3 108
+6%
3 060
-2%
3 031
-1%
3 345
+10%
3 603
+8%
3 747
+4%
4 482
+20%
4 284
-4%
2 910
-32%
2 177
-25%
1 385
-36%
Net Income
Tax Provision
(1 699)
(1 897)
(1 812)
(1 716)
(1 779)
(1 687)
(1 798)
(1 901)
(1 804)
(1 601)
(1 478)
(1 335)
(1 428)
(1 609)
(1 582)
(1 623)
(1 492)
(1 506)
(1 556)
(1 832)
(1 729)
(1 582)
(1 555)
(1 318)
(1 164)
(1 107)
(858)
(746)
(768)
(689)
(705)
(710)
(680)
(701)
(768)
(799)
(918)
(874)
(570)
(435)
(369)
Income from Continuing Operations
6 552
7 032
6 654
6 480
6 776
6 568
7 670
8 044
7 751
7 050
6 069
5 498
5 407
5 798
5 574
5 756
5 565
5 865
6 131
6 969
6 328
5 642
5 459
4 682
4 157
3 840
2 827
2 503
2 516
2 240
2 403
2 350
2 351
2 644
2 835
2 948
3 563
3 410
2 339
1 741
1 016
Income to Minority Interest
2
3
1
(1)
1
9
10
(16)
(57)
(85)
(128)
(201)
(200)
(209)
(118)
(119)
(109)
(109)
(108)
(123)
(113)
(102)
(100)
(87)
(78)
(73)
(56)
(48)
(51)
(47)
(51)
(52)
(50)
(54)
(63)
(74)
(82)
(157)
(134)
(123)
(122)
Net Income (Common)
6 555
N/A
7 036
+7%
6 655
-5%
6 481
-3%
6 778
+5%
6 578
-3%
7 680
+17%
8 029
+5%
7 694
-4%
6 965
-9%
5 940
-15%
5 296
-11%
5 207
-2%
5 589
+7%
5 456
-2%
5 637
+3%
5 456
-3%
5 756
+5%
6 022
+5%
6 845
+14%
6 215
-9%
5 539
-11%
5 359
-3%
4 595
-14%
4 079
-11%
3 767
-8%
2 771
-26%
2 455
-11%
2 466
+0%
2 193
-11%
2 353
+7%
2 298
-2%
2 301
+0%
2 589
+13%
2 772
+7%
2 873
+4%
3 481
+21%
3 254
-7%
2 205
-32%
1 618
-27%
894
-45%
EPS (Diluted)
2.95
N/A
3.17
+7%
2.99
-6%
2.91
-3%
3.04
+4%
2.94
-3%
3.44
+17%
3.6
+5%
3.45
-4%
3.13
-9%
2.66
-15%
2.42
-9%
2.38
-2%
2.54
+7%
2.5
-2%
2.58
+3%
2.49
-3%
2.63
+6%
2.75
+5%
3.12
+13%
2.84
-9%
2.53
-11%
2.45
-3%
2.1
-14%
1.86
-11%
1.72
-8%
1.27
-26%
1.12
-12%
1.13
+1%
1
-12%
1.07
+7%
1.05
-2%
1.05
N/A
1.18
+12%
1.27
+8%
1.31
+3%
1.59
+21%
1.49
-6%
1.01
-32%
0.74
-27%
0.41
-45%

See Also

Discover More