P

Pruksa Holding PCL
SET:PSH

Watchlist Manager
Pruksa Holding PCL
SET:PSH
Watchlist
Price: 8.1 THB 2.53% Market Closed
Market Cap: 17.7B THB
Have any thoughts about
Pruksa Holding PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Pruksa Holding PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
7 033
6 654
6 481
6 777
6 569
7 670
8 046
7 752
7 051
6 069
5 498
5 407
5 798
5 574
5 756
5 566
5 867
6 131
6 969
6 328
5 642
5 459
4 682
4 157
3 840
2 827
2 503
2 516
2 240
2 403
2 350
2 351
2 644
2 835
2 948
3 563
3 410
2 339
1 741
1 016
922
Depreciation & Amortization
332
349
349
368
427
425
440
456
449
454
461
454
457
467
478
492
497
497
492
465
457
451
450
458
458
455
435
439
451
465
482
492
508
512
536
496
471
445
407
429
422
Other Non-Cash Items
2 429
2 284
2 217
2 281
2 132
2 387
2 458
2 294
2 091
1 763
1 642
1 800
1 971
1 871
1 922
1 724
1 708
1 662
2 016
1 924
1 853
1 806
1 740
1 545
1 524
1 407
1 146
1 320
1 243
1 180
1 219
1 092
1 054
1 166
1 251
564
659
355
179
977
687
Cash Taxes Paid
1 604
1 629
1 628
1 773
1 830
1 837
1 848
1 758
1 673
1 630
1 606
1 426
1 775
1 770
1 776
1 550
1 160
1 175
1 211
1 589
1 695
1 662
1 621
931
1 124
1 111
1 111
1 352
766
768
753
748
782
800
818
978
969
918
865
471
362
Cash Interest Paid
1 128
1 105
1 115
1 063
1 047
1 039
990
996
891
803
759
727
744
742
744
737
700
747
716
834
779
775
773
742
748
752
717
670
639
605
628
650
480
503
412
370
602
379
448
495
622
Change in Working Capital
(6 181)
(7 257)
(6 646)
(2 630)
(4 644)
(2 667)
245
285
(1 286)
(3 855)
(5 896)
(9 052)
(7 911)
(6 522)
(8 689)
(6 061)
(6 792)
(6 765)
(3 541)
(6 730)
(5 389)
(6 013)
(6 416)
(1 489)
2 001
5 888
8 664
8 350
8 235
7 827
7 291
6 422
6 555
7 831
7 503
7 901
6 947
3 298
1 845
533
967
Cash from Operating Activities
3 613
N/A
2 029
-44%
2 401
+18%
6 796
+183%
4 484
-34%
7 815
+74%
11 188
+43%
10 786
-4%
8 305
-23%
4 431
-47%
1 704
-62%
(1 390)
N/A
316
N/A
1 391
+341%
(533)
N/A
1 721
N/A
1 280
-26%
1 525
+19%
5 936
+289%
1 987
-67%
2 563
+29%
1 703
-34%
456
-73%
4 672
+925%
7 823
+67%
10 577
+35%
12 748
+21%
12 625
-1%
12 169
-4%
11 875
-2%
11 343
-4%
10 356
-9%
10 761
+4%
12 343
+15%
12 237
-1%
12 525
+2%
11 487
-8%
6 438
-44%
4 172
-35%
2 954
-29%
2 998
+1%
Investing Cash Flow
Capital Expenditures
(1 903)
(1 577)
(1 827)
(1 409)
(857)
(509)
(184)
(136)
(262)
(299)
(317)
(370)
(1 428)
(1 463)
(1 508)
(1 551)
(567)
(618)
(719)
(683)
(950)
(1 032)
(1 009)
(1 284)
(1 118)
(1 268)
(1 514)
(1 301)
(1 294)
(1 055)
(745)
(615)
(444)
(398)
(326)
(335)
(408)
(400)
(460)
(581)
(593)
Other Items
534
614
767
265
316
168
47
(111)
(93)
128
384
443
430
272
28
(66)
(67)
22
11
102
100
4
8
12
65
109
(620)
(620)
(525)
(61)
(1 831)
(2 244)
(2 257)
(3 269)
(4 338)
(6 460)
(7 279)
(5 561)
(3 660)
(2 898)
(1 460)
Cash from Investing Activities
(1 369)
N/A
(963)
+30%
(1 060)
-10%
(1 144)
-8%
(541)
+53%
(341)
+37%
(137)
+60%
(247)
-80%
(355)
-44%
(171)
+52%
67
N/A
73
+10%
(998)
N/A
(1 190)
-19%
(1 480)
-24%
(1 617)
-9%
(634)
+61%
(596)
+6%
(707)
-19%
(580)
+18%
(850)
-46%
(1 028)
-21%
(1 001)
+3%
(1 272)
-27%
(1 054)
+17%
(1 159)
-10%
(2 133)
-84%
(1 921)
+10%
(1 819)
+5%
(1 117)
+39%
(2 576)
-131%
(2 859)
-11%
(2 701)
+6%
(3 667)
-36%
(4 664)
-27%
(6 795)
-46%
(7 688)
-13%
(5 960)
+22%
(4 119)
+31%
(3 479)
+16%
(2 053)
+41%
Financing Cash Flow
Net Issuance of Common Stock
72
69
126
120
75
76
31
31
29
26
14
15
15
15
29
28
28
28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
823
1 347
1 325
(1 842)
(1 341)
(2 295)
(3 208)
(6 044)
(2 037)
(102)
0
5 700
4 742
4 402
6 260
3 600
3 405
2 800
(560)
2 350
2 795
4 000
8 096
392
(3 702)
(6 294)
(11 525)
(7 455)
(7 494)
(6 031)
(6 384)
(5 325)
(3 089)
(5 473)
(126)
548
973
2 072
(153)
(73)
(1 576)
Cash Paid for Dividends
(1 890)
(1 890)
0
(2 231)
(2 231)
(3 346)
0
(3 906)
(5 246)
(4 130)
0
(3 089)
(2 996)
(2 996)
0
(2 822)
(2 779)
(2 779)
0
(613)
(722)
(3 502)
0
(3 392)
(2 758)
(2 758)
0
(2 101)
(2 101)
(2 101)
0
(2 101)
(2 101)
(2 101)
0
(2 101)
(2 101)
(2 101)
0
(2 101)
(1 751)
Other
(1 128)
(1 105)
(1 115)
(1 063)
(1 047)
(1 039)
(990)
(996)
(891)
(803)
(759)
(797)
(862)
(860)
(960)
(799)
(736)
(880)
(752)
(997)
(945)
(843)
(841)
(805)
(801)
(805)
(769)
(713)
(681)
(647)
(671)
(693)
(523)
(546)
(463)
(440)
(673)
(450)
(511)
(586)
(716)
Cash from Financing Activities
(2 123)
N/A
(1 579)
+26%
(1 555)
+2%
(5 016)
-223%
(4 543)
+9%
(6 603)
-45%
(7 513)
-14%
(10 914)
-45%
(8 144)
+25%
(5 009)
+38%
(4 875)
+3%
1 830
N/A
900
-51%
562
-38%
2 334
+315%
7
-100%
(83)
N/A
(832)
-906%
(4 091)
-392%
(2 038)
+50%
(1 651)
+19%
(345)
+79%
3 754
N/A
(3 806)
N/A
(7 260)
-91%
(9 856)
-36%
(15 051)
-53%
(10 269)
+32%
(10 276)
0%
(8 780)
+15%
(9 156)
-4%
(8 119)
+11%
(5 713)
+30%
(8 120)
-42%
(2 690)
+67%
(1 993)
+26%
(1 801)
+10%
(479)
+73%
(2 765)
-478%
(2 760)
+0%
(4 043)
-46%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
0
0
0
(27)
19
50
59
93
171
170
(337)
Net Change in Cash
121
N/A
(512)
N/A
(214)
+58%
636
N/A
(600)
N/A
871
N/A
3 537
+306%
(374)
N/A
(195)
+48%
(750)
-285%
(3 104)
-314%
513
N/A
218
-58%
762
+250%
321
-58%
111
-65%
564
+408%
97
-83%
1 137
+1 072%
(631)
N/A
62
N/A
330
+434%
3 209
+873%
(406)
N/A
(491)
-21%
(438)
+11%
(4 437)
-913%
435
N/A
73
-83%
2 011
+2 639%
(389)
N/A
(621)
-60%
2 347
N/A
529
-77%
4 901
+826%
3 787
-23%
2 058
-46%
92
-96%
(2 541)
N/A
(3 115)
-23%
(3 435)
-10%
Free Cash Flow
Free Cash Flow
1 709
N/A
452
-74%
574
+27%
5 387
+839%
3 627
-33%
7 306
+101%
11 004
+51%
10 651
-3%
8 043
-24%
4 131
-49%
1 387
-66%
(1 760)
N/A
(1 113)
+37%
(72)
+94%
(2 041)
-2 739%
171
N/A
714
+318%
907
+27%
5 218
+475%
1 305
-75%
1 613
+24%
671
-58%
(553)
N/A
3 388
N/A
6 705
+98%
9 309
+39%
11 234
+21%
11 324
+1%
10 875
-4%
10 820
-1%
10 598
-2%
9 741
-8%
10 317
+6%
11 945
+16%
11 911
0%
12 190
+2%
11 079
-9%
6 038
-45%
3 713
-39%
2 373
-36%
2 405
+1%

See Also

Discover More