PRIN Relative Valuation - Prinsiri PCL - Alpha Spread
P

Prinsiri PCL
SET:PRIN

Watchlist Manager
Prinsiri PCL
SET:PRIN
Watchlist
Price: 2.34 THB 0.86% Market Closed
Market Cap: 2.9B THB
Have any thoughts about
Prinsiri PCL?
Write Note

Relative Value

The Relative Value of one PRIN stock under the Base Case scenario is 3.98 THB. Compared to the current market price of 2.34 THB, Prinsiri PCL is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRIN Relative Value
Base Case
3.98 THB
Undervaluation 41%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
51
Median 3Y
1.5
Median 5Y
1.2
Industry
2.2
vs History
4
vs Industry
24
Median 3Y
12.6
Median 5Y
10.9
Industry
17.1
vs History
vs Industry
21
Median 3Y
-3
Median 5Y
-2
Industry
10.7
vs History
vs Industry
22
Median 3Y
3.4
Median 5Y
3
Industry
14.6
vs History
65
vs Industry
56
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
22
vs Industry
41
Median 3Y
3.1
Median 5Y
2.5
Industry
3.2
vs History
19
vs Industry
36
Median 3Y
7.6
Median 5Y
6.8
Industry
6.9
vs History
12
vs Industry
12
Median 3Y
13.3
Median 5Y
12.2
Industry
11.4
vs History
4
vs Industry
12
Median 3Y
14.7
Median 5Y
13.8
Industry
13.5
vs History
vs Industry
17
Median 3Y
-6.6
Median 5Y
-4
Industry
11.8
vs History
vs Industry
16
Median 3Y
-6.6
Median 5Y
-4
Industry
12.8
vs History
63
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

PRIN Competitors Multiples
Prinsiri PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Prinsiri PCL
SET:PRIN
2.9B THB 1.5 19 17.8 20.5
US
Texas Gulf Energy Inc
OTC:TXGE
3.1T USD 245 076.4 -1 674 377.7 -608 697.6 -579 572
UK
Shaftesbury Capital PLC
JSE:SHC
2.8T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
551.2B CAD 0 -152 768.1 -849 595.1 -849 595.1
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
ZA
Oasis Crescent Property Fund
JSE:OAS
130.9B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
2.9B INR 5.3 -8.9 81.3 86.1
US
MCX Technologies Corp
XTSX:MCX
118.2B CAD 0 -741 883.3 -550 745.7 -550 745.7
NL
Nepi Rockcastle NV
JSE:NRP
85.8B Zac 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
73B USD 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
1.7B INR 1.4 30.9 27.5 32.9
P/E Multiple
Earnings Growth
TH
P
Prinsiri PCL
SET:PRIN
Average P/E: 24.9
19
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 674 377.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -152 768.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -8.9 N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -741 883.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
IN
G
GTV Engineering Ltd
BSE:539479
30.9
N/A
EV/EBITDA Multiple
EBITDA Growth
TH
P
Prinsiri PCL
SET:PRIN
Average EV/EBITDA: 42.2
17.8
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -608 697.6 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
53%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -849 595.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
81.3
N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -550 745.7 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
25%
US
G
GE Vernova LLC
NYSE:GEV
Not Available
815%
IN
G
GTV Engineering Ltd
BSE:539479
27.5
N/A
EV/EBIT Multiple
EBIT Growth
TH
P
Prinsiri PCL
SET:PRIN
Average EV/EBIT: 46.5
20.5
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -579 572 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -849 595.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
86.1
N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -550 745.7 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
IN
G
GTV Engineering Ltd
BSE:539479
32.9
N/A

See Also

Discover More
Back to Top