P

Plan B Media PCL
SET:PLANB

Watchlist Manager
Plan B Media PCL
SET:PLANB
Watchlist
Price: 7.15 THB 0.7% Market Closed
Market Cap: 30.6B THB
Have any thoughts about
Plan B Media PCL?
Write Note

Relative Value

The Relative Value of one PLANB stock under the Base Case scenario is 8.55 THB. Compared to the current market price of 7.15 THB, Plan B Media PCL is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLANB Relative Value
Base Case
8.55 THB
Undervaluation 16%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
22
Median 3Y
4.9
Median 5Y
4.9
Industry
1.5
Forward
3.3
vs History
90
vs Industry
14
Median 3Y
48.4
Median 5Y
50.1
Industry
17.3
Forward
27.8
vs History
92
vs Industry
38
Median 3Y
12.5
Median 5Y
12.1
Industry
11.4
vs History
vs Industry
8
Median 3Y
25.2
Median 5Y
40.9
Industry
15.9
vs History
93
vs Industry
19
Median 3Y
4.3
Median 5Y
4.3
Industry
1.7
vs History
93
vs Industry
20
Median 3Y
5.4
Median 5Y
5.4
Industry
1.5
Forward
3.5
vs History
92
vs Industry
13
Median 3Y
20.7
Median 5Y
20.7
Industry
3.3
vs History
95
vs Industry
32
Median 3Y
10.5
Median 5Y
10.7
Industry
8.7
Forward
7.8
vs History
92
vs Industry
17
Median 3Y
35
Median 5Y
35.6
Industry
12
Forward
19.4
vs History
90
vs Industry
34
Median 3Y
13.5
Median 5Y
13.1
Industry
10.5
vs History
96
vs Industry
32
Median 3Y
19.4
Median 5Y
23
Industry
13.2
vs History
74
vs Industry
24
Median 3Y
2.8
Median 5Y
2.7
Industry
1.4

Multiples Across Competitors

PLANB Competitors Multiples
Plan B Media PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Plan B Media PCL
SET:PLANB
30.7B THB 3.3 30.1 7.9 20.1
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12

See Also

Discover More
Back to Top