P

Pinthong Industrial Park PCL
SET:PIN

Watchlist Manager
Pinthong Industrial Park PCL
SET:PIN
Watchlist
Price: 5.9 THB -4.07% Market Closed
Market Cap: 6.8B THB
Have any thoughts about
Pinthong Industrial Park PCL?
Write Note

Intrinsic Value

The intrinsic value of one PIN stock under the Base Case scenario is 15.37 THB. Compared to the current market price of 5.9 THB, Pinthong Industrial Park PCL is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PIN Intrinsic Value
15.37 THB
Undervaluation 62%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pinthong Industrial Park PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PIN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PIN?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Pinthong Industrial Park PCL

Provide an overview of the primary business activities
of Pinthong Industrial Park PCL.

What unique competitive advantages
does Pinthong Industrial Park PCL hold over its rivals?

What risks and challenges
does Pinthong Industrial Park PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pinthong Industrial Park PCL.

Provide P/S
for Pinthong Industrial Park PCL.

Provide P/E
for Pinthong Industrial Park PCL.

Provide P/OCF
for Pinthong Industrial Park PCL.

Provide P/FCFE
for Pinthong Industrial Park PCL.

Provide P/B
for Pinthong Industrial Park PCL.

Provide EV/S
for Pinthong Industrial Park PCL.

Provide EV/GP
for Pinthong Industrial Park PCL.

Provide EV/EBITDA
for Pinthong Industrial Park PCL.

Provide EV/EBIT
for Pinthong Industrial Park PCL.

Provide EV/OCF
for Pinthong Industrial Park PCL.

Provide EV/FCFF
for Pinthong Industrial Park PCL.

Provide EV/IC
for Pinthong Industrial Park PCL.

Show me price targets
for Pinthong Industrial Park PCL made by professional analysts.

What are the Revenue projections
for Pinthong Industrial Park PCL?

How accurate were the past Revenue estimates
for Pinthong Industrial Park PCL?

What are the Net Income projections
for Pinthong Industrial Park PCL?

How accurate were the past Net Income estimates
for Pinthong Industrial Park PCL?

What are the EPS projections
for Pinthong Industrial Park PCL?

How accurate were the past EPS estimates
for Pinthong Industrial Park PCL?

What are the EBIT projections
for Pinthong Industrial Park PCL?

How accurate were the past EBIT estimates
for Pinthong Industrial Park PCL?

Compare the revenue forecasts
for Pinthong Industrial Park PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pinthong Industrial Park PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pinthong Industrial Park PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pinthong Industrial Park PCL compared to its peers.

Compare the P/E ratios
of Pinthong Industrial Park PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Pinthong Industrial Park PCL with its peers.

Analyze the financial leverage
of Pinthong Industrial Park PCL compared to its main competitors.

Show all profitability ratios
for Pinthong Industrial Park PCL.

Provide ROE
for Pinthong Industrial Park PCL.

Provide ROA
for Pinthong Industrial Park PCL.

Provide ROIC
for Pinthong Industrial Park PCL.

Provide ROCE
for Pinthong Industrial Park PCL.

Provide Gross Margin
for Pinthong Industrial Park PCL.

Provide Operating Margin
for Pinthong Industrial Park PCL.

Provide Net Margin
for Pinthong Industrial Park PCL.

Provide FCF Margin
for Pinthong Industrial Park PCL.

Show all solvency ratios
for Pinthong Industrial Park PCL.

Provide D/E Ratio
for Pinthong Industrial Park PCL.

Provide D/A Ratio
for Pinthong Industrial Park PCL.

Provide Interest Coverage Ratio
for Pinthong Industrial Park PCL.

Provide Altman Z-Score Ratio
for Pinthong Industrial Park PCL.

Provide Quick Ratio
for Pinthong Industrial Park PCL.

Provide Current Ratio
for Pinthong Industrial Park PCL.

Provide Cash Ratio
for Pinthong Industrial Park PCL.

What is the historical Revenue growth
over the last 5 years for Pinthong Industrial Park PCL?

What is the historical Net Income growth
over the last 5 years for Pinthong Industrial Park PCL?

What is the current Free Cash Flow
of Pinthong Industrial Park PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pinthong Industrial Park PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pinthong Industrial Park PCL

Current Assets 4.6B
Cash & Short-Term Investments 586.5m
Receivables 29m
Other Current Assets 4B
Non-Current Assets 1.6B
Long-Term Investments 1B
PP&E 580.3m
Intangibles 62k
Other Non-Current Assets 5.6m
Current Liabilities 660m
Accounts Payable 196.4m
Short-Term Debt 57.8m
Other Current Liabilities 405.9m
Non-Current Liabilities 1.5B
Long-Term Debt 1.5B
Other Non-Current Liabilities 8.9m
Efficiency

Earnings Waterfall
Pinthong Industrial Park PCL

Revenue
3.5B THB
Cost of Revenue
-1.6B THB
Gross Profit
1.9B THB
Operating Expenses
-81.6m THB
Operating Income
1.8B THB
Other Expenses
-123.1m THB
Net Income
1.7B THB

Free Cash Flow Analysis
Pinthong Industrial Park PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PIN Profitability Score
Profitability Due Diligence

Pinthong Industrial Park PCL's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional ROE
Positive Net Income
68/100
Profitability
Score

Pinthong Industrial Park PCL's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

PIN Solvency Score
Solvency Due Diligence

Pinthong Industrial Park PCL's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
High Interest Coverage
Long-Term Solvency
80/100
Solvency
Score

Pinthong Industrial Park PCL's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PIN Price Targets Summary
Pinthong Industrial Park PCL

Wall Street analysts forecast PIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PIN is 7.14 THB with a low forecast of 7.07 THB and a high forecast of 7.35 THB.

Lowest
Price Target
7.07 THB
20% Upside
Average
Price Target
7.14 THB
21% Upside
Highest
Price Target
7.35 THB
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PIN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Pinthong Industrial Park PCL

Country

Thailand

Industry

N/A

Market Cap

6.8B THB

Dividend Yield

10%

Description

Pinthong Industrial Park Public Co. Ltd. is engaged in the real estate business. The company is headquartered in Chonburi, Chonburi. The company went IPO on 2021-11-09. The firm's main business is the development of real estate projects, industrial estate, and building for rent. The principal business operations of the Company and its subsidiaries are engaged in industrial estate development and building leases. The firm professionally manages and develops real estate and different types of factory buildings and warehouses for rent. In addition, the Company also provides services to build factories and warehouses according to the needs of customers. The company provides services to industrial real estate, factory and warehouse and reliable infrastructure. The firm operates six projects that are in Sriracha District, Chonburi, and others. Within the project, the Company offers hotels, lodges, restaurants, spas, banks, parks, cycling fields around reservoirs within the industrial estates, mini-marts, and conference rooms.

Contact

CHONBURI
Chonburi
Leamchabang Rd, T. Nongkham, Si Racha District, Chonburi Province, 789 Moo 1, Nongkho
+6622940066
www.pinthongindustrial.com

IPO

2021-11-09

Employees

-

Officers

CEO & Director
Mr. Pira Patamavorakulchai
CFO & Director
Mr. Suchin Rianviriyakij
Deputy CEO & Director
Mr. Pea Pattamavarakulchai
Director
Mr. Surain Suwanwongkij

See Also

Discover More
What is the Intrinsic Value of one PIN stock?

The intrinsic value of one PIN stock under the Base Case scenario is 15.37 THB.

Is PIN stock undervalued or overvalued?

Compared to the current market price of 5.9 THB, Pinthong Industrial Park PCL is Undervalued by 62%.

Back to Top