P

PCS Machine Group Holding PCL
SET:PCSGH

Watchlist Manager
PCS Machine Group Holding PCL
SET:PCSGH
Watchlist
Price: 4.32 THB Market Closed
Market Cap: 6.6B THB
Have any thoughts about
PCS Machine Group Holding PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
PCS Machine Group Holding PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
847
848
717
690
610
565
542
468
390
305
382
403
515
625
641
694
772
653
341
230
(101)
(97)
63
105
25
115
277
277
642
726
629
649
615
556
714
738
821
902
855
779
684
Depreciation & Amortization
543
552
563
576
585
592
593
585
573
560
545
538
517
494
470
448
492
503
524
579
563
587
602
589
587
561
538
502
474
463
447
431
412
389
358
328
299
277
265
262
263
Other Non-Cash Items
21
12
0
(5)
(10)
(16)
(1)
(5)
(5)
7
(1)
6
3
(2)
1
5
(130)
36
299
302
677
512
232
237
(2)
25
55
79
87
20
85
122
107
174
(55)
(64)
(65)
(100)
12
85
102
Cash Taxes Paid
3
7
6
5
7
9
11
14
15
10
10
7
1
(1)
(1)
2
(1)
3
4
4
11
12
6
18
24
20
36
36
46
67
68
72
72
63
64
50
45
49
21
24
17
Cash Interest Paid
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
4
5
8
13
16
19
20
19
19
19
18
18
16
14
11
9
9
8
8
Change in Working Capital
573
297
344
55
(24)
(86)
(74)
(17)
(13)
72
(37)
(51)
(16)
130
93
154
81
(248)
(359)
(206)
(238)
(84)
259
131
628
395
90
(63)
(455)
(348)
(382)
(373)
(324)
(215)
45
210
192
391
184
217
182
Cash from Operating Activities
1 984
N/A
1 710
-14%
1 625
-5%
1 316
-19%
1 161
-12%
1 054
-9%
1 060
+1%
1 030
-3%
946
-8%
943
0%
889
-6%
895
+1%
1 019
+14%
1 246
+22%
1 206
-3%
1 300
+8%
1 214
-7%
943
-22%
804
-15%
904
+12%
901
0%
919
+2%
1 156
+26%
1 063
-8%
1 238
+16%
1 096
-11%
961
-12%
795
-17%
747
-6%
861
+15%
779
-9%
828
+6%
809
-2%
904
+12%
1 132
+25%
1 212
+7%
1 246
+3%
1 470
+18%
1 315
-11%
1 342
+2%
1 231
-8%
Investing Cash Flow
Capital Expenditures
(440)
(304)
(265)
(199)
(233)
(269)
(403)
(518)
(449)
(410)
(280)
(125)
(110)
(80)
(59)
(97)
(164)
(234)
(305)
(276)
(304)
(279)
(280)
(291)
(258)
(215)
(126)
(128)
(81)
(107)
(135)
(143)
(204)
(216)
(244)
(350)
(457)
(540)
(567)
(465)
(315)
Other Items
55
(75)
(95)
18
22
75
75
(32)
17
68
66
70
11
(350)
(284)
(1 176)
(1 311)
(1 001)
(1 081)
(196)
(16)
42
51
53
(870)
(886)
(433)
(377)
513
621
302
133
41
(562)
(631)
(768)
(406)
355
376
615
382
Cash from Investing Activities
(385)
N/A
(379)
+2%
(360)
+5%
(181)
+50%
(211)
-16%
(194)
+8%
(328)
-69%
(550)
-68%
(431)
+22%
(343)
+20%
(214)
+38%
(55)
+74%
(99)
-80%
(430)
-333%
(343)
+20%
(1 273)
-271%
(1 475)
-16%
(1 235)
+16%
(1 385)
-12%
(472)
+66%
(321)
+32%
(236)
+26%
(229)
+3%
(238)
-4%
(1 128)
-374%
(1 101)
+2%
(558)
+49%
(505)
+10%
433
N/A
514
+19%
167
-68%
(10)
N/A
(163)
-1 505%
(778)
-377%
(874)
-12%
(1 117)
-28%
(863)
+23%
(186)
+78%
(191)
-3%
150
N/A
67
-56%
Financing Cash Flow
Net Issuance of Common Stock
3 286
3 286
0
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(90)
(570)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(3)
7
3
128
115
86
37
(96)
(91)
(82)
(35)
(35)
(35)
(34)
(34)
(30)
(25)
(14)
(13)
(13)
Cash Paid for Dividends
(4 442)
(3 765)
(572)
0
(645)
(610)
(610)
0
(488)
(366)
(366)
0
(366)
(427)
(427)
0
(503)
0
(412)
0
107
(305)
(305)
0
(458)
(305)
(305)
0
(381)
(610)
(610)
0
(458)
(458)
(458)
0
(534)
(610)
(610)
0
(610)
Other
(7)
(7)
0
(175)
(175)
(175)
(175)
(1)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(2)
(4)
(5)
(8)
(13)
(16)
(19)
(20)
(19)
(19)
(19)
(18)
(18)
(16)
(14)
(11)
(9)
(9)
(8)
(8)
Cash from Financing Activities
(1 254)
N/A
(1 056)
+16%
(789)
+25%
(772)
+2%
(820)
-6%
(785)
+4%
(785)
0%
(611)
+22%
(488)
+20%
(366)
+25%
(366)
N/A
0
N/A
(366)
N/A
(427)
-17%
(427)
0%
(427)
0%
(504)
-18%
(413)
+18%
(414)
0%
(414)
0%
(310)
+25%
(310)
0%
(301)
+3%
(308)
-2%
(338)
-10%
(204)
+40%
(235)
-16%
(287)
-22%
(498)
-73%
(720)
-45%
(711)
+1%
(664)
+7%
(510)
+23%
(510)
+0%
(507)
+1%
(506)
+0%
(575)
-14%
(644)
-12%
(633)
+2%
(631)
+0%
(631)
+0%
Change in Cash
Effect of Foreign Exchange Rates
3
3
2
4
4
6
5
6
6
2
4
4
4
5
1
(3)
0
(2)
(1)
1
(6)
29
25
(19)
11
(73)
(67)
(12)
(67)
(36)
(9)
(4)
37
38
13
13
(13)
4
(16)
(43)
(29)
Net Change in Cash
348
N/A
277
-20%
479
+73%
366
-23%
134
-63%
81
-40%
(48)
N/A
(124)
-159%
32
N/A
236
+631%
312
+32%
478
+53%
558
+17%
394
-29%
436
+11%
(403)
N/A
(765)
-90%
(707)
+8%
(996)
-41%
19
N/A
264
+1 308%
402
+52%
651
+62%
498
-24%
(217)
N/A
(281)
-29%
100
N/A
(8)
N/A
615
N/A
619
+1%
226
-63%
151
-33%
173
+15%
(345)
N/A
(236)
+32%
(397)
-68%
(205)
+49%
645
N/A
474
-26%
818
+72%
638
-22%
Free Cash Flow
Free Cash Flow
1 544
N/A
1 406
-9%
1 360
-3%
1 117
-18%
929
-17%
785
-15%
657
-16%
513
-22%
497
-3%
533
+7%
608
+14%
770
+27%
909
+18%
1 166
+28%
1 147
-2%
1 203
+5%
1 050
-13%
709
-32%
500
-30%
628
+26%
597
-5%
641
+7%
876
+37%
772
-12%
980
+27%
882
-10%
835
-5%
668
-20%
667
0%
753
+13%
644
-14%
685
+6%
605
-12%
688
+14%
888
+29%
863
-3%
789
-9%
930
+18%
748
-20%
878
+17%
916
+4%

See Also

Discover More