P

Pan Asia Footwear PCL
SET:PAF

Watchlist Manager
Pan Asia Footwear PCL
SET:PAF
Watchlist
Price: 0.92 THB 4.55%
Market Cap: 496.8m THB
Have any thoughts about
Pan Asia Footwear PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Pan Asia Footwear PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
319
34
72
73
40
174
157
171
184
261
232
211
194
(31)
(45)
(44)
(43)
62
84
64
126
48
41
53
(6)
90
78
86
97
(2)
(1)
1
29
24
30
32
2
(2)
7
0
(15)
Depreciation & Amortization
16
13
13
12
12
15
16
18
20
27
29
30
30
25
24
24
24
23
24
24
21
20
23
24
29
30
29
28
29
29
30
30
31
32
32
33
34
33
34
34
33
Other Non-Cash Items
(387)
(71)
(108)
(92)
(62)
(180)
(172)
(199)
(261)
(356)
(305)
(271)
(207)
31
(8)
(9)
(9)
(96)
(70)
(62)
(125)
5
17
10
74
(89)
(87)
(94)
(96)
(2)
(6)
(2)
(1)
21
25
29
31
39
42
42
45
Cash Taxes Paid
5
(3)
(4)
(4)
(0)
(7)
(9)
(4)
(3)
4
5
4
4
8
9
7
5
5
3
1
2
2
2
2
(0)
(1)
0
2
4
4
2
1
3
4
4
3
2
1
2
1
1
Cash Interest Paid
12
10
11
12
13
13
12
11
10
9
8
8
7
7
7
8
8
8
7
7
7
6
6
6
6
6
6
6
6
6
6
6
6
6
6
7
8
10
10
10
10
Change in Working Capital
3
15
(21)
(18)
5
15
20
13
73
79
66
53
(4)
(42)
7
28
42
58
10
16
1
(22)
(9)
7
8
10
15
(16)
(4)
(5)
(19)
(25)
(23)
85
13
122
15
(137)
(106)
(191)
(69)
Cash from Operating Activities
(49)
N/A
(9)
+81%
(45)
-390%
(25)
+45%
(5)
+80%
24
N/A
22
-11%
3
-86%
16
+437%
11
-34%
21
+94%
21
+4%
14
-33%
(17)
N/A
(21)
-27%
(1)
+95%
14
N/A
47
+240%
48
+1%
42
-12%
22
-47%
52
+132%
72
+40%
95
+31%
106
+12%
42
-60%
36
-14%
4
-88%
25
+492%
21
-17%
3
-83%
4
+25%
37
+754%
162
+342%
100
-38%
216
+115%
82
-62%
(68)
N/A
(22)
+67%
(115)
-418%
(6)
+95%
Investing Cash Flow
Capital Expenditures
(6)
(8)
(12)
(17)
(15)
(22)
(22)
(21)
(19)
(20)
(21)
(23)
(32)
(18)
(17)
(15)
(5)
(11)
(8)
(6)
(7)
(13)
(13)
(12)
(26)
(33)
(40)
(42)
(31)
(17)
(11)
(13)
(11)
(28)
(37)
(38)
(36)
(22)
(17)
(15)
(15)
Other Items
(32)
22
126
135
108
142
93
94
92
66
31
20
22
13
7
5
5
19
22
21
21
6
4
5
3
3
3
9
6
11
17
12
17
11
6
7
6
6
5
1
1
Cash from Investing Activities
(38)
N/A
14
N/A
114
+709%
119
+4%
93
-21%
120
+29%
72
-40%
73
+3%
73
-1%
46
-37%
10
-79%
(3)
N/A
(10)
-234%
(5)
+48%
(10)
-99%
(10)
+1%
(0)
+99%
9
N/A
13
+48%
15
+13%
14
-4%
(7)
N/A
(9)
-30%
(7)
+19%
(23)
-225%
(30)
-28%
(37)
-25%
(33)
+11%
(25)
+25%
(7)
+73%
6
N/A
(1)
N/A
6
N/A
(17)
N/A
(30)
-82%
(31)
-2%
(29)
+6%
(16)
+45%
(12)
+26%
(13)
-12%
(14)
-7%
Financing Cash Flow
Net Issuance of Debt
(123)
(108)
(99)
(99)
(88)
(99)
(33)
(48)
(57)
(75)
(50)
(33)
(19)
9
4
1
(0)
(28)
(29)
(19)
(19)
(54)
(49)
(55)
(57)
(2)
(2)
(2)
(22)
(14)
(2)
(3)
6
17
22
66
63
(9)
23
(27)
(25)
Cash Paid for Dividends
0
0
0
0
0
0
0
(11)
(11)
(11)
0
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
(8)
(8)
(8)
0
(8)
(8)
(8)
(9)
(5)
(5)
(5)
0
(6)
(6)
Other
(12)
(10)
(11)
(12)
(13)
(13)
(12)
(11)
(10)
(9)
(8)
(9)
(9)
(9)
(10)
(9)
(9)
(9)
(7)
(8)
(7)
(7)
(7)
(7)
(6)
(7)
(6)
(7)
(7)
(6)
(6)
(7)
(7)
(7)
(7)
(9)
(10)
(6)
(7)
(6)
(6)
Cash from Financing Activities
(135)
N/A
(118)
+12%
(111)
+6%
(111)
0%
(100)
+10%
(113)
-12%
(45)
+60%
(70)
-57%
(78)
-12%
(95)
-21%
(69)
+27%
(54)
+22%
(40)
+27%
(11)
+71%
(18)
-58%
(8)
+54%
(10)
-16%
(37)
-290%
(36)
+4%
(27)
+25%
(27)
+1%
(61)
-128%
(56)
+8%
(67)
-20%
(69)
-2%
(14)
+80%
(14)
+2%
(17)
-23%
(37)
-123%
(29)
+22%
(16)
+43%
(18)
-10%
(8)
+55%
3
N/A
6
+117%
52
+810%
48
-8%
(21)
N/A
11
N/A
(38)
N/A
(36)
+4%
Change in Cash
Net Change in Cash
(222)
N/A
(113)
+49%
(42)
+63%
(17)
+59%
(12)
+29%
32
N/A
49
+53%
6
-87%
10
+63%
(39)
N/A
(39)
0%
(36)
+8%
(35)
+2%
(33)
+5%
(49)
-48%
(19)
+61%
4
N/A
19
+345%
25
+34%
30
+21%
10
-67%
(15)
N/A
8
N/A
20
+169%
14
-31%
(1)
N/A
(14)
-864%
(45)
-213%
(37)
+19%
(15)
+60%
(7)
+51%
(15)
-103%
34
N/A
148
+332%
75
-49%
237
+214%
101
-58%
(105)
N/A
(23)
+78%
(166)
-633%
(56)
+66%
Free Cash Flow
Free Cash Flow
(55)
N/A
(18)
+68%
(57)
-223%
(41)
+27%
(20)
+51%
2
N/A
(0)
N/A
(18)
-17 400%
(3)
+82%
(9)
-200%
(1)
+94%
(1)
-133%
(17)
-1 129%
(35)
-104%
(39)
-11%
(16)
+58%
9
N/A
37
+303%
39
+7%
36
-9%
15
-57%
39
+156%
59
+52%
82
+39%
79
-4%
9
-88%
(4)
N/A
(38)
-872%
(6)
+85%
3
N/A
(7)
N/A
(8)
-15%
25
N/A
133
+430%
63
-52%
178
+180%
46
-74%
(89)
N/A
(39)
+56%
(130)
-234%
(21)
+84%

See Also

Discover More