O

Osotspa PCL
SET:OSP

Watchlist Manager
Osotspa PCL
SET:OSP
Watchlist
Price: 14.5 THB 1.4% Market Closed
Market Cap: 43.6B THB

Intrinsic Value

The intrinsic value of one OSP stock under the Base Case scenario is 24.83 THB. Compared to the current market price of 14.5 THB, Osotspa PCL is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OSP Intrinsic Value
24.83 THB
Undervaluation 42%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Osotspa PCL

OSP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for OSP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Osotspa PCL
SET:OSP
TH
Beverages
Market Cap
43.6B THB
IPO
Oct 17, 2018
TH
Beverages
Market Cap
43.6B THB
IPO
Oct 17, 2018
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OSP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Osotspa PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Osotspa PCL

Current Assets 11.2B
Cash & Short-Term Investments 2.2B
Receivables 5B
Other Current Assets 4B
Non-Current Assets 13.9B
Long-Term Investments 930.7m
PP&E 12.4B
Intangibles 225.6m
Other Non-Current Assets 360.1m
Efficiency

Free Cash Flow Analysis
Osotspa PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Osotspa PCL

Revenue
27.1B THB
Cost of Revenue
-17B THB
Gross Profit
10.1B THB
Operating Expenses
-8.1B THB
Operating Income
2B THB
Other Expenses
-391.8m THB
Net Income
1.6B THB
Fundamental Scores

OSP Profitability Score
Profitability Due Diligence

Osotspa PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
52/100
Profitability
Score

Osotspa PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

OSP Solvency Score
Solvency Due Diligence

Osotspa PCL's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Osotspa PCL's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OSP Price Targets Summary
Osotspa PCL

Wall Street analysts forecast OSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OSP is 20.16 THB with a low forecast of 13.13 THB and a high forecast of 32.03 THB.

Lowest
Price Target
13.13 THB
9% Downside
Average
Price Target
20.16 THB
39% Upside
Highest
Price Target
32.03 THB
121% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one OSP stock?

The intrinsic value of one OSP stock under the Base Case scenario is 24.83 THB.

Is OSP stock undervalued or overvalued?

Compared to the current market price of 14.5 THB, Osotspa PCL is Undervalued by 42%.

Back to Top