PTT Oil and Retail Business PCL
SET:OR

Watchlist Manager
PTT Oil and Retail Business PCL Logo
PTT Oil and Retail Business PCL
SET:OR
Watchlist
Price: 15 THB 1.35% Market Closed
Market Cap: 180B THB
Have any thoughts about
PTT Oil and Retail Business PCL?
Write Note

Intrinsic Value

The intrinsic value of one OR stock under the Base Case scenario is 21.86 THB. Compared to the current market price of 15 THB, PTT Oil and Retail Business PCL is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OR Intrinsic Value
21.86 THB
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PTT Oil and Retail Business PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
PTT Oil and Retail Business PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PTT Oil and Retail Business PCL

Provide an overview of the primary business activities
of PTT Oil and Retail Business PCL.

What unique competitive advantages
does PTT Oil and Retail Business PCL hold over its rivals?

What risks and challenges
does PTT Oil and Retail Business PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PTT Oil and Retail Business PCL.

Provide P/S
for PTT Oil and Retail Business PCL.

Provide P/E
for PTT Oil and Retail Business PCL.

Provide P/OCF
for PTT Oil and Retail Business PCL.

Provide P/FCFE
for PTT Oil and Retail Business PCL.

Provide P/B
for PTT Oil and Retail Business PCL.

Provide EV/S
for PTT Oil and Retail Business PCL.

Provide EV/GP
for PTT Oil and Retail Business PCL.

Provide EV/EBITDA
for PTT Oil and Retail Business PCL.

Provide EV/EBIT
for PTT Oil and Retail Business PCL.

Provide EV/OCF
for PTT Oil and Retail Business PCL.

Provide EV/FCFF
for PTT Oil and Retail Business PCL.

Provide EV/IC
for PTT Oil and Retail Business PCL.

Show me price targets
for PTT Oil and Retail Business PCL made by professional analysts.

What are the Revenue projections
for PTT Oil and Retail Business PCL?

How accurate were the past Revenue estimates
for PTT Oil and Retail Business PCL?

What are the Net Income projections
for PTT Oil and Retail Business PCL?

How accurate were the past Net Income estimates
for PTT Oil and Retail Business PCL?

What are the EPS projections
for PTT Oil and Retail Business PCL?

How accurate were the past EPS estimates
for PTT Oil and Retail Business PCL?

What are the EBIT projections
for PTT Oil and Retail Business PCL?

How accurate were the past EBIT estimates
for PTT Oil and Retail Business PCL?

Compare the revenue forecasts
for PTT Oil and Retail Business PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PTT Oil and Retail Business PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PTT Oil and Retail Business PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of PTT Oil and Retail Business PCL compared to its peers.

Compare the P/E ratios
of PTT Oil and Retail Business PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing PTT Oil and Retail Business PCL with its peers.

Analyze the financial leverage
of PTT Oil and Retail Business PCL compared to its main competitors.

Show all profitability ratios
for PTT Oil and Retail Business PCL.

Provide ROE
for PTT Oil and Retail Business PCL.

Provide ROA
for PTT Oil and Retail Business PCL.

Provide ROIC
for PTT Oil and Retail Business PCL.

Provide ROCE
for PTT Oil and Retail Business PCL.

Provide Gross Margin
for PTT Oil and Retail Business PCL.

Provide Operating Margin
for PTT Oil and Retail Business PCL.

Provide Net Margin
for PTT Oil and Retail Business PCL.

Provide FCF Margin
for PTT Oil and Retail Business PCL.

Show all solvency ratios
for PTT Oil and Retail Business PCL.

Provide D/E Ratio
for PTT Oil and Retail Business PCL.

Provide D/A Ratio
for PTT Oil and Retail Business PCL.

Provide Interest Coverage Ratio
for PTT Oil and Retail Business PCL.

Provide Altman Z-Score Ratio
for PTT Oil and Retail Business PCL.

Provide Quick Ratio
for PTT Oil and Retail Business PCL.

Provide Current Ratio
for PTT Oil and Retail Business PCL.

Provide Cash Ratio
for PTT Oil and Retail Business PCL.

What is the historical Revenue growth
over the last 5 years for PTT Oil and Retail Business PCL?

What is the historical Net Income growth
over the last 5 years for PTT Oil and Retail Business PCL?

What is the current Free Cash Flow
of PTT Oil and Retail Business PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for PTT Oil and Retail Business PCL.

Business Breakdown

PTT Oil and Retail Business PCL, a leading player in Thailand's energy sector, is a prominent subsidiary of PTT Public Company Limited, the country's largest oil and gas conglomerate. Established to enhance the value chain of petroleum products, PTTOR has successfully positioned itself as a top-tier retailer of fuel and convenience store services across the nation. The company's robust portfolio spans more than 2,000 gas stations, complemented by its extensive network of convenience stores, restaurants, and service facilities. With a focus on innovation and customer-centric solutions, PTTOR continually invests in technology and sustainable practices, which not only solidify its market leader...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PTT Oil and Retail Business PCL

Current Assets 127.1B
Cash & Short-Term Investments 52B
Receivables 40.8B
Other Current Assets 34.3B
Non-Current Assets 93.2B
Long-Term Investments 17.8B
PP&E 61.5B
Intangibles 5B
Other Non-Current Assets 8.8B
Current Liabilities 67.7B
Accounts Payable 47.2B
Short-Term Debt 3.8B
Other Current Liabilities 16.7B
Non-Current Liabilities 43.1B
Long-Term Debt 25.9B
Other Non-Current Liabilities 17.2B
Efficiency

Earnings Waterfall
PTT Oil and Retail Business PCL

Revenue
730.6B THB
Cost of Revenue
-697.8B THB
Gross Profit
32.8B THB
Operating Expenses
-24.5B THB
Operating Income
8.3B THB
Other Expenses
-3.4B THB
Net Income
4.8B THB

Free Cash Flow Analysis
PTT Oil and Retail Business PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OR Profitability Score
Profitability Due Diligence

PTT Oil and Retail Business PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
45/100
Profitability
Score

PTT Oil and Retail Business PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

OR Solvency Score
Solvency Due Diligence

PTT Oil and Retail Business PCL's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
68/100
Solvency
Score

PTT Oil and Retail Business PCL's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OR Price Targets Summary
PTT Oil and Retail Business PCL

Wall Street analysts forecast OR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OR is 17.14 THB with a low forecast of 12.73 THB and a high forecast of 23.1 THB.

Lowest
Price Target
12.73 THB
15% Downside
Average
Price Target
17.14 THB
14% Upside
Highest
Price Target
23.1 THB
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

PTT Oil and Retail Business PCL Logo
PTT Oil and Retail Business PCL

Country

Thailand

Industry

Retail

Market Cap

180B THB

Dividend Yield

3.6%

Description

PTT Oil & Retail Public Co., Ltd. engage in distribution of petroleum products and non-oil retail businesses. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-02-11. The firm is also investing in companies which are engaged in fuel stations, convenience stores, space management in fuel stations, personnel service to related parties, blending and bottling of lube oil, and other fuel-related businesses. The firm's segments include Mobility, Lifestyle and Global. The Mobility business is engaged in marketing of petroleum products through the retail and commercial business of the Company and its subsidiaries in Thailand. The Lifestyle business consists of Cafe Amazon business, convenience stores, food and beverage retail stores and the area management business of the Company and its subsidiaries in Thailand. The Global business consists of oil business, retail business and other services which are operated by the subsidiaries in foreign countries.

Contact

BANGKOK METROPOLIS
Bangkok
Vibhavadi Rangsit Road, Chatuchak, 555/2 Energy Complex, Building B, Floor 12
+66025372000
www.pttor.com

IPO

2021-02-11

Employees

1 655

Officers

CEO, Secretary to the Board & Director
Mr. Disathat Panyarachun
President
Mr. Suchat Ramarch
Senior EVP of Finance
Ms. Wilaiwan Kanjanakanti
Vice President of Finance & Accounting Control
Ms. Patranit Kittha
Vice President of Corporate Finance
Mr. Surachart Chintavalakorn
Vice President of Investor Relations Management
Ms. Pitirat Rattanachote
Show More
VP of Legal Department & Head of Compliance
Mr. Wutthipong Songwisit
Senior Executive Vice President of Oil Retail Business
Mr. Piman Poolsri
Senior Executive Vice President of Energy Solutions Business
Mr. Songpon Thepnumsommanus
Senior Executive Vice President
Mr. Wison Suntharachan
Show Less

See Also

Discover More
What is the Intrinsic Value of one OR stock?

The intrinsic value of one OR stock under the Base Case scenario is 21.86 THB.

Is OR stock undervalued or overvalued?

Compared to the current market price of 15 THB, PTT Oil and Retail Business PCL is Undervalued by 31%.

Back to Top