One Enterprise PCL
SET:ONEE
Intrinsic Value
The intrinsic value of one ONEE stock under the Base Case scenario is 5.02 THB. Compared to the current market price of 2.6 THB, One Enterprise PCL is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
One Enterprise PCL
Fundamental Analysis

Revenue & Expenses Breakdown
One Enterprise PCL
Balance Sheet Decomposition
One Enterprise PCL
Current Assets | 4.1B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.3B |
Other Current Assets | 982m |
Non-Current Assets | 5.1B |
Long-Term Investments | 52.8m |
PP&E | 755m |
Intangibles | 3.6B |
Other Non-Current Assets | 693m |
Free Cash Flow Analysis
One Enterprise PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
One Enterprise PCL
Revenue
|
6.6B
THB
|
Cost of Revenue
|
-4B
THB
|
Gross Profit
|
2.6B
THB
|
Operating Expenses
|
-2.1B
THB
|
Operating Income
|
509.6m
THB
|
Other Expenses
|
-88.6m
THB
|
Net Income
|
421m
THB
|
ONEE Profitability Score
Profitability Due Diligence
One Enterprise PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
One Enterprise PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
ONEE Solvency Score
Solvency Due Diligence
One Enterprise PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
One Enterprise PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ONEE Price Targets Summary
One Enterprise PCL
According to Wall Street analysts, the average 1-year price target for ONEE is 3.62 THB with a low forecast of 3.13 THB and a high forecast of 4.24 THB.
Dividends
Current shareholder yield for ONEE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ONEE stock under the Base Case scenario is 5.02 THB.
Compared to the current market price of 2.6 THB, One Enterprise PCL is Undervalued by 48%.