O

Oishi Group PCL
SET:OISHI

Watchlist Manager
Oishi Group PCL
SET:OISHI
Watchlist
Price: 51 THB 6.25% Market Closed
Market Cap: 19.1B THB
Have any thoughts about
Oishi Group PCL?
Write Note

Relative Value

The Relative Value of one OISHI stock under the Base Case scenario is 49.78 THB. Compared to the current market price of 51 THB, Oishi Group PCL is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OISHI Relative Value
Base Case
49.78 THB
Overvaluation 2%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
47
vs Industry
40
Median 3Y
15.5
Median 5Y
15.5
Industry
20.7
vs History
42
vs Industry
36
Median 3Y
9.4
Median 5Y
9.4
Industry
9.5
vs History
23
vs Industry
33
Median 3Y
12.9
Median 5Y
12.8
Industry
19.6
vs History
23
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
2.2
vs History
65
vs Industry
62
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9
vs History
49
vs Industry
47
Median 3Y
3.6
Median 5Y
3.6
Industry
3.9
vs History
66
vs Industry
56
Median 3Y
6.7
Median 5Y
7.3
Industry
10.7
vs History
71
vs Industry
49
Median 3Y
11.3
Median 5Y
12.8
Industry
16.2
vs History
55
vs Industry
53
Median 3Y
7.6
Median 5Y
7.9
Industry
11.5
vs History
53
vs Industry
47
Median 3Y
9
Median 5Y
9.2
Industry
17.2
vs History
11
vs Industry
21
Median 3Y
2.5
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

OISHI Competitors Multiples
Oishi Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Oishi Group PCL
SET:OISHI
19.1B THB 1.4 15.5 6.7 10.8
US
McDonald's Corp
NYSE:MCD
208B USD 8 25.2 17.7 20.8
US
Starbucks Corp
NASDAQ:SBUX
116.2B USD 3.2 30.9 18.9 24.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.6B USD 7.7 57 37.2 43.9
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.9B USD 5.2 24.8 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.1B USD 3.9 24.5 17.7 19.5
US
Darden Restaurants Inc
NYSE:DRI
19.9B USD 1.7 19.1 11.6 15.6
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.6 20.1 9.7 13.7
US
CAVA Group Inc
NYSE:CAVA
16.6B USD 18.2 309.1 160.5 373.6
US
Domino's Pizza Inc
NYSE:DPZ
15.7B USD 3.4 27.4 21.4 23.6

See Also

Discover More
Back to Top