Oishi Group PCL
SET:OISHI
Income Statement
Earnings Waterfall
Oishi Group PCL
Income Statement
Oishi Group PCL
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 300
N/A
|
1 644
+26%
|
2 090
+27%
|
2 651
+27%
|
3 272
+23%
|
3 859
+18%
|
4 586
+19%
|
4 772
+4%
|
4 667
-2%
|
4 414
-5%
|
4 039
-8%
|
3 903
-3%
|
3 950
+1%
|
4 076
+3%
|
4 213
+3%
|
4 366
+4%
|
4 585
+5%
|
4 835
+5%
|
5 092
+5%
|
5 495
+8%
|
5 952
+8%
|
6 311
+6%
|
6 585
+4%
|
6 857
+4%
|
7 128
+4%
|
7 605
+7%
|
8 100
+7%
|
8 616
+6%
|
9 187
+7%
|
9 042
-2%
|
9 259
+2%
|
9 604
+4%
|
9 501
-1%
|
9 472
0%
|
10 404
+10%
|
10 478
+1%
|
11 634
+11%
|
12 015
+3%
|
11 816
-2%
|
11 860
+0%
|
12 208
+3%
|
12 124
-1%
|
12 257
+1%
|
12 391
+1%
|
12 405
+0%
|
12 702
+2%
|
12 925
+2%
|
13 104
+1%
|
12 879
-2%
|
13 140
+2%
|
13 426
+2%
|
10 399
-23%
|
13 571
+31%
|
13 751
+1%
|
13 373
-3%
|
13 551
+1%
|
13 537
0%
|
13 197
-3%
|
13 076
-1%
|
12 596
-4%
|
12 804
+2%
|
13 164
+3%
|
13 458
+2%
|
13 631
+1%
|
13 626
0%
|
13 051
-4%
|
11 566
-11%
|
11 007
-5%
|
10 313
-6%
|
9 775
-5%
|
10 223
+5%
|
9 818
-4%
|
10 133
+3%
|
10 775
+6%
|
11 542
+7%
|
12 696
+10%
|
13 175
+4%
|
13 791
+5%
|
14 141
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(735)
|
(950)
|
(1 245)
|
(1 624)
|
(1 990)
|
(2 386)
|
(2 836)
|
(2 960)
|
(2 951)
|
(2 838)
|
(2 659)
|
(2 611)
|
(2 631)
|
(2 677)
|
(2 764)
|
(2 828)
|
(2 970)
|
(3 142)
|
(3 302)
|
(3 610)
|
(3 954)
|
(4 263)
|
(4 430)
|
(4 612)
|
(4 708)
|
(5 052)
|
(5 366)
|
(5 775)
|
(6 310)
|
(6 099)
|
(6 375)
|
(6 626)
|
(6 558)
|
(6 525)
|
(7 074)
|
(7 210)
|
(8 031)
|
(8 320)
|
(8 196)
|
(8 132)
|
(8 209)
|
(8 146)
|
(8 188)
|
(8 209)
|
(8 199)
|
(8 365)
|
(8 521)
|
(8 600)
|
(8 447)
|
(8 510)
|
(8 533)
|
(6 607)
|
(8 612)
|
(8 659)
|
(8 389)
|
(8 387)
|
(8 411)
|
(8 306)
|
(8 343)
|
(8 110)
|
(8 249)
|
(8 475)
|
(8 625)
|
(8 816)
|
(8 820)
|
(8 534)
|
(7 787)
|
(7 388)
|
(7 003)
|
(6 680)
|
(6 985)
|
(6 879)
|
(7 044)
|
(7 462)
|
(7 841)
|
(8 594)
|
(9 053)
|
(9 500)
|
(9 780)
|
|
| Gross Profit |
564
N/A
|
695
+23%
|
845
+22%
|
1 028
+22%
|
1 282
+25%
|
1 473
+15%
|
1 749
+19%
|
1 812
+4%
|
1 715
-5%
|
1 576
-8%
|
1 380
-12%
|
1 292
-6%
|
1 320
+2%
|
1 399
+6%
|
1 449
+4%
|
1 538
+6%
|
1 615
+5%
|
1 693
+5%
|
1 789
+6%
|
1 885
+5%
|
1 998
+6%
|
2 048
+2%
|
2 155
+5%
|
2 246
+4%
|
2 420
+8%
|
2 553
+6%
|
2 734
+7%
|
2 841
+4%
|
2 877
+1%
|
2 943
+2%
|
2 885
-2%
|
2 978
+3%
|
2 943
-1%
|
2 947
+0%
|
3 330
+13%
|
3 268
-2%
|
3 604
+10%
|
3 695
+3%
|
3 619
-2%
|
3 728
+3%
|
3 999
+7%
|
3 978
-1%
|
4 070
+2%
|
4 182
+3%
|
4 206
+1%
|
4 338
+3%
|
4 404
+2%
|
4 504
+2%
|
4 432
-2%
|
4 630
+4%
|
4 893
+6%
|
3 792
-23%
|
4 959
+31%
|
5 092
+3%
|
4 985
-2%
|
5 163
+4%
|
5 127
-1%
|
4 891
-5%
|
4 733
-3%
|
4 486
-5%
|
4 555
+2%
|
4 688
+3%
|
4 833
+3%
|
4 814
0%
|
4 806
0%
|
4 517
-6%
|
3 779
-16%
|
3 619
-4%
|
3 310
-9%
|
3 095
-6%
|
3 238
+5%
|
2 939
-9%
|
3 089
+5%
|
3 314
+7%
|
3 701
+12%
|
4 102
+11%
|
4 122
+0%
|
4 290
+4%
|
4 361
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(503)
|
(553)
|
(616)
|
(679)
|
(754)
|
(865)
|
(980)
|
(1 032)
|
(1 060)
|
(1 071)
|
(1 076)
|
(1 071)
|
(1 103)
|
(1 102)
|
(1 083)
|
(1 095)
|
(1 101)
|
(1 170)
|
(1 246)
|
(1 319)
|
(1 402)
|
(1 397)
|
(1 430)
|
(1 505)
|
(1 666)
|
(1 767)
|
(1 817)
|
(1 860)
|
(1 796)
|
(1 756)
|
(1 888)
|
(1 967)
|
(2 096)
|
(2 152)
|
(2 347)
|
(2 572)
|
(2 896)
|
(3 159)
|
(3 435)
|
(3 463)
|
(3 478)
|
(3 432)
|
(3 430)
|
(3 583)
|
(3 640)
|
(3 796)
|
(3 738)
|
(3 650)
|
(3 622)
|
(3 593)
|
(3 570)
|
(2 921)
|
(3 699)
|
(3 728)
|
(3 700)
|
(3 745)
|
(4 250)
|
(4 273)
|
(4 253)
|
(4 299)
|
(3 509)
|
(3 403)
|
(3 380)
|
(3 595)
|
(3 456)
|
(3 437)
|
(2 806)
|
(2 963)
|
(2 741)
|
(2 552)
|
(2 597)
|
(2 489)
|
(2 346)
|
(2 409)
|
(2 543)
|
(2 838)
|
(2 847)
|
(2 914)
|
(2 926)
|
|
| Selling, General & Administrative |
(522)
|
(565)
|
(629)
|
(693)
|
(765)
|
(877)
|
(993)
|
(1 045)
|
(1 075)
|
(1 087)
|
(1 095)
|
(1 090)
|
(1 121)
|
(1 122)
|
(1 102)
|
(1 115)
|
(1 123)
|
(1 192)
|
(1 267)
|
(1 339)
|
(1 434)
|
(1 416)
|
(1 448)
|
(1 524)
|
(1 695)
|
(1 795)
|
(1 855)
|
(1 899)
|
(1 830)
|
(1 780)
|
(1 904)
|
(1 991)
|
(1 924)
|
(2 194)
|
(2 393)
|
(2 621)
|
(2 699)
|
(3 229)
|
(3 411)
|
(3 435)
|
(3 170)
|
(3 384)
|
(3 481)
|
(3 644)
|
(3 409)
|
(3 876)
|
(3 810)
|
(3 746)
|
(3 338)
|
(3 702)
|
(3 698)
|
(2 634)
|
(3 850)
|
(3 879)
|
(3 841)
|
(3 407)
|
(3 646)
|
(3 636)
|
(3 596)
|
(3 295)
|
(3 652)
|
(3 552)
|
(3 550)
|
(3 302)
|
(3 522)
|
(3 511)
|
(3 163)
|
(2 727)
|
(2 801)
|
(2 617)
|
(2 670)
|
(2 076)
|
(2 425)
|
(2 492)
|
(2 630)
|
(2 838)
|
(2 955)
|
(3 023)
|
(3 042)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(313)
|
0
|
0
|
0
|
(367)
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(277)
|
0
|
0
|
0
|
(236)
|
0
|
0
|
0
|
(413)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
19
|
12
|
12
|
14
|
11
|
12
|
13
|
14
|
16
|
16
|
18
|
19
|
18
|
20
|
19
|
20
|
23
|
22
|
22
|
20
|
32
|
19
|
18
|
20
|
29
|
28
|
38
|
38
|
33
|
24
|
17
|
23
|
34
|
41
|
46
|
49
|
60
|
70
|
(25)
|
(29)
|
(40)
|
(48)
|
51
|
61
|
82
|
80
|
72
|
96
|
82
|
109
|
128
|
0
|
150
|
151
|
141
|
0
|
(604)
|
(637)
|
(657)
|
(710)
|
143
|
149
|
171
|
(16)
|
66
|
74
|
357
|
0
|
59
|
65
|
74
|
0
|
79
|
82
|
87
|
0
|
108
|
109
|
117
|
|
| Operating Income |
62
N/A
|
141
+128%
|
229
+62%
|
349
+52%
|
528
+51%
|
608
+15%
|
769
+27%
|
780
+1%
|
656
-16%
|
506
-23%
|
304
-40%
|
221
-27%
|
217
-2%
|
297
+37%
|
366
+23%
|
443
+21%
|
515
+16%
|
524
+2%
|
544
+4%
|
566
+4%
|
596
+5%
|
651
+9%
|
726
+11%
|
741
+2%
|
754
+2%
|
787
+4%
|
917
+17%
|
981
+7%
|
1 081
+10%
|
1 188
+10%
|
997
-16%
|
1 011
+1%
|
847
-16%
|
794
-6%
|
984
+24%
|
696
-29%
|
708
+2%
|
536
-24%
|
184
-66%
|
265
+44%
|
521
+97%
|
547
+5%
|
640
+17%
|
599
-6%
|
566
-5%
|
542
-4%
|
666
+23%
|
854
+28%
|
810
-5%
|
1 038
+28%
|
1 323
+28%
|
871
-34%
|
1 260
+45%
|
1 363
+8%
|
1 285
-6%
|
1 419
+10%
|
877
-38%
|
618
-29%
|
480
-22%
|
187
-61%
|
1 046
+460%
|
1 286
+23%
|
1 453
+13%
|
1 219
-16%
|
1 350
+11%
|
1 080
-20%
|
973
-10%
|
655
-33%
|
569
-13%
|
543
-5%
|
641
+18%
|
450
-30%
|
743
+65%
|
904
+22%
|
1 158
+28%
|
1 264
+9%
|
1 275
+1%
|
1 377
+8%
|
1 435
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(19)
|
(23)
|
(24)
|
(19)
|
(14)
|
(9)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
(4)
|
(3)
|
0
|
4
|
7
|
(1)
|
12
|
12
|
11
|
0
|
(29)
|
(22)
|
(9)
|
(24)
|
32
|
14
|
1
|
13
|
(28)
|
(35)
|
(41)
|
(80)
|
(94)
|
(98)
|
(116)
|
(96)
|
(96)
|
(97)
|
(72)
|
(67)
|
(68)
|
(80)
|
(107)
|
(103)
|
(104)
|
(91)
|
(57)
|
(67)
|
(57)
|
(49)
|
(48)
|
(47)
|
(41)
|
(37)
|
(30)
|
(28)
|
(23)
|
(40)
|
(32)
|
(23)
|
(19)
|
6
|
6
|
3
|
1
|
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(9)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
694
|
779
|
843
|
868
|
148
|
63
|
0
|
47
|
(0)
|
293
|
0
|
293
|
295
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
69
|
69
|
68
|
0
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
0
|
10
|
10
|
10
|
(116)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
|
| Pre-Tax Income |
45
N/A
|
122
+171%
|
207
+69%
|
326
+58%
|
509
+56%
|
594
+17%
|
760
+28%
|
775
+2%
|
651
-16%
|
500
-23%
|
299
-40%
|
214
-28%
|
209
-2%
|
289
+38%
|
360
+24%
|
439
+22%
|
580
+32%
|
593
+2%
|
617
+4%
|
642
+4%
|
597
-7%
|
665
+11%
|
740
+11%
|
753
+2%
|
754
+0%
|
758
+1%
|
896
+18%
|
973
+9%
|
1 057
+9%
|
1 230
+16%
|
1 022
-17%
|
1 023
+0%
|
859
-16%
|
765
-11%
|
947
+24%
|
654
-31%
|
628
-4%
|
442
-30%
|
86
-81%
|
149
+73%
|
425
+185%
|
450
+6%
|
543
+21%
|
527
-3%
|
499
-5%
|
475
-5%
|
586
+23%
|
747
+28%
|
707
-5%
|
934
+32%
|
1 232
+32%
|
920
-25%
|
1 193
+30%
|
1 306
+9%
|
1 236
-5%
|
1 491
+21%
|
1 524
+2%
|
1 356
-11%
|
1 285
-5%
|
1 126
-12%
|
1 166
+4%
|
1 326
+14%
|
1 413
+7%
|
1 303
-8%
|
1 327
+2%
|
1 354
+2%
|
979
-28%
|
1 014
+4%
|
867
-14%
|
546
-37%
|
641
+17%
|
520
-19%
|
739
+42%
|
898
+22%
|
1 152
+28%
|
1 355
+18%
|
1 265
-7%
|
1 367
+8%
|
1 432
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(29)
|
(29)
|
(25)
|
(22)
|
(24)
|
(24)
|
(31)
|
(27)
|
(21)
|
(19)
|
(15)
|
(20)
|
(22)
|
(24)
|
(22)
|
(22)
|
(17)
|
(11)
|
(10)
|
(5)
|
(3)
|
(3)
|
(1)
|
(3)
|
(6)
|
(34)
|
(69)
|
(48)
|
(111)
|
(81)
|
(47)
|
(50)
|
(46)
|
(45)
|
(23)
|
26
|
51
|
73
|
59
|
30
|
35
|
9
|
18
|
22
|
22
|
15
|
3
|
(3)
|
(33)
|
(51)
|
(40)
|
(44)
|
(29)
|
(14)
|
(48)
|
(54)
|
(60)
|
(107)
|
(118)
|
(129)
|
(135)
|
(92)
|
(74)
|
(67)
|
(121)
|
(87)
|
(3)
|
13
|
102
|
88
|
25
|
(30)
|
(64)
|
(122)
|
(156)
|
(137)
|
(179)
|
(198)
|
|
| Income from Continuing Operations |
20
|
93
|
177
|
301
|
487
|
570
|
736
|
744
|
624
|
479
|
280
|
199
|
189
|
267
|
335
|
417
|
558
|
576
|
606
|
631
|
592
|
661
|
737
|
752
|
751
|
752
|
862
|
903
|
1 009
|
1 120
|
941
|
976
|
808
|
719
|
902
|
630
|
654
|
493
|
159
|
208
|
456
|
486
|
552
|
545
|
521
|
497
|
601
|
751
|
704
|
901
|
1 181
|
880
|
1 149
|
1 278
|
1 221
|
1 443
|
1 471
|
1 297
|
1 179
|
1 008
|
1 038
|
1 191
|
1 321
|
1 229
|
1 259
|
1 233
|
892
|
1 011
|
879
|
649
|
729
|
545
|
709
|
834
|
1 030
|
1 199
|
1 127
|
1 188
|
1 235
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
9
|
11
|
8
|
9
|
9
|
7
|
11
|
10
|
10
|
8
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
20
N/A
|
93
+367%
|
177
+90%
|
301
+70%
|
487
+62%
|
570
+17%
|
736
+29%
|
744
+1%
|
624
-16%
|
479
-23%
|
280
-42%
|
199
-29%
|
189
-5%
|
267
+41%
|
335
+25%
|
417
+24%
|
558
+34%
|
576
+3%
|
606
+5%
|
631
+4%
|
592
-6%
|
661
+12%
|
737
+11%
|
752
+2%
|
751
0%
|
752
+0%
|
862
+15%
|
903
+5%
|
1 009
+12%
|
1 120
+11%
|
941
-16%
|
976
+4%
|
808
-17%
|
719
-11%
|
902
+26%
|
630
-30%
|
654
+4%
|
493
-25%
|
159
-68%
|
208
+31%
|
456
+119%
|
486
+6%
|
552
+14%
|
546
-1%
|
525
-4%
|
503
-4%
|
610
+21%
|
761
+25%
|
712
-6%
|
910
+28%
|
1 190
+31%
|
887
-25%
|
1 160
+31%
|
1 288
+11%
|
1 231
-4%
|
1 452
+18%
|
1 477
+2%
|
1 304
-12%
|
1 185
-9%
|
1 015
-14%
|
1 045
+3%
|
1 197
+15%
|
1 328
+11%
|
1 234
-7%
|
1 264
+2%
|
1 237
-2%
|
896
-28%
|
1 015
+13%
|
883
-13%
|
651
-26%
|
731
+12%
|
547
-25%
|
710
+30%
|
834
+18%
|
1 029
+23%
|
1 197
+16%
|
1 126
-6%
|
1 187
+5%
|
1 234
+4%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.63
+350%
|
1.19
+89%
|
1.8
+51%
|
2.98
+66%
|
3.04
+2%
|
3.88
+28%
|
3.96
+2%
|
3.33
-16%
|
2.56
-23%
|
1.5
-41%
|
1.07
-29%
|
1.01
-6%
|
1.43
+42%
|
1.79
+25%
|
2.22
+24%
|
2.98
+34%
|
3.07
+3%
|
3.23
+5%
|
3.36
+4%
|
3.16
-6%
|
3.52
+11%
|
3.92
+11%
|
4.01
+2%
|
4.01
N/A
|
4.01
N/A
|
4.54
+13%
|
4.82
+6%
|
5.38
+12%
|
5.98
+11%
|
5.03
-16%
|
5.21
+4%
|
4.31
-17%
|
3.84
-11%
|
4.82
+26%
|
3.37
-30%
|
3.49
+4%
|
2.63
-25%
|
0.85
-68%
|
1.11
+31%
|
2.43
+119%
|
2.59
+7%
|
2.91
+12%
|
2.91
N/A
|
2.8
-4%
|
2.69
-4%
|
3.21
+19%
|
4.06
+26%
|
1.9
-53%
|
4.85
+155%
|
6.34
+31%
|
2.37
-63%
|
6.19
+161%
|
6.79
+10%
|
6.57
-3%
|
3.87
-41%
|
7.88
+104%
|
6.96
-12%
|
6.33
-9%
|
2.71
-57%
|
2.78
+3%
|
3.19
+15%
|
3.54
+11%
|
3.29
-7%
|
3.37
+2%
|
3.3
-2%
|
2.39
-28%
|
2.71
+13%
|
2.36
-13%
|
1.74
-26%
|
1.95
+12%
|
1.46
-25%
|
1.89
+29%
|
2.22
+17%
|
2.74
+23%
|
3.19
+16%
|
3
-6%
|
3.17
+6%
|
3.29
+4%
|
|