N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 32.25 THB 2.38% Market Closed
Market Cap: 9.7B THB
Have any thoughts about
NSL Foods PCL?
Write Note

Intrinsic Value

The intrinsic value of one NSL stock under the Base Case scenario is 43.43 THB. Compared to the current market price of 32.25 THB, NSL Foods PCL is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NSL Intrinsic Value
43.43 THB
Undervaluation 26%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NSL Foods PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NSL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NSL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NSL Foods PCL

Provide an overview of the primary business activities
of NSL Foods PCL.

What unique competitive advantages
does NSL Foods PCL hold over its rivals?

What risks and challenges
does NSL Foods PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NSL Foods PCL.

Provide P/S
for NSL Foods PCL.

Provide P/E
for NSL Foods PCL.

Provide P/OCF
for NSL Foods PCL.

Provide P/FCFE
for NSL Foods PCL.

Provide P/B
for NSL Foods PCL.

Provide EV/S
for NSL Foods PCL.

Provide EV/GP
for NSL Foods PCL.

Provide EV/EBITDA
for NSL Foods PCL.

Provide EV/EBIT
for NSL Foods PCL.

Provide EV/OCF
for NSL Foods PCL.

Provide EV/FCFF
for NSL Foods PCL.

Provide EV/IC
for NSL Foods PCL.

Show me price targets
for NSL Foods PCL made by professional analysts.

What are the Revenue projections
for NSL Foods PCL?

How accurate were the past Revenue estimates
for NSL Foods PCL?

What are the Net Income projections
for NSL Foods PCL?

How accurate were the past Net Income estimates
for NSL Foods PCL?

What are the EPS projections
for NSL Foods PCL?

How accurate were the past EPS estimates
for NSL Foods PCL?

What are the EBIT projections
for NSL Foods PCL?

How accurate were the past EBIT estimates
for NSL Foods PCL?

Compare the revenue forecasts
for NSL Foods PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NSL Foods PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NSL Foods PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of NSL Foods PCL compared to its peers.

Compare the P/E ratios
of NSL Foods PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing NSL Foods PCL with its peers.

Analyze the financial leverage
of NSL Foods PCL compared to its main competitors.

Show all profitability ratios
for NSL Foods PCL.

Provide ROE
for NSL Foods PCL.

Provide ROA
for NSL Foods PCL.

Provide ROIC
for NSL Foods PCL.

Provide ROCE
for NSL Foods PCL.

Provide Gross Margin
for NSL Foods PCL.

Provide Operating Margin
for NSL Foods PCL.

Provide Net Margin
for NSL Foods PCL.

Provide FCF Margin
for NSL Foods PCL.

Show all solvency ratios
for NSL Foods PCL.

Provide D/E Ratio
for NSL Foods PCL.

Provide D/A Ratio
for NSL Foods PCL.

Provide Interest Coverage Ratio
for NSL Foods PCL.

Provide Altman Z-Score Ratio
for NSL Foods PCL.

Provide Quick Ratio
for NSL Foods PCL.

Provide Current Ratio
for NSL Foods PCL.

Provide Cash Ratio
for NSL Foods PCL.

What is the historical Revenue growth
over the last 5 years for NSL Foods PCL?

What is the historical Net Income growth
over the last 5 years for NSL Foods PCL?

What is the current Free Cash Flow
of NSL Foods PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for NSL Foods PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NSL Foods PCL

Current Assets 1.5B
Cash & Short-Term Investments 464.2m
Receivables 714.9m
Other Current Assets 283.9m
Non-Current Assets 1.1B
Long-Term Investments 5.9m
PP&E 1.1B
Intangibles 45.7m
Other Non-Current Assets 19.4m
Current Liabilities 841.5m
Accounts Payable 536.2m
Accrued Liabilities 52.3m
Short-Term Debt 49.2m
Other Current Liabilities 203.8m
Non-Current Liabilities 81m
Long-Term Debt 13.2m
Other Non-Current Liabilities 67.8m
Efficiency

Earnings Waterfall
NSL Foods PCL

Revenue
5B THB
Cost of Revenue
-4.1B THB
Gross Profit
961.4m THB
Operating Expenses
-461.5m THB
Operating Income
499.9m THB
Other Expenses
-114.1m THB
Net Income
385.7m THB

Free Cash Flow Analysis
NSL Foods PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NSL Profitability Score
Profitability Due Diligence

NSL Foods PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional ROIC
62/100
Profitability
Score

NSL Foods PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

NSL Solvency Score
Solvency Due Diligence

NSL Foods PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

NSL Foods PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSL Price Targets Summary
NSL Foods PCL

Wall Street analysts forecast NSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSL is 40.12 THB with a low forecast of 35.35 THB and a high forecast of 45.15 THB.

Lowest
Price Target
35.35 THB
10% Upside
Average
Price Target
40.12 THB
24% Upside
Highest
Price Target
45.15 THB
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NSL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NSL Foods PCL

Country

Thailand

Industry

Food Products

Market Cap

9.7B THB

Dividend Yield

2.17%

Description

NSL Foods Public Co., Ltd. is engaged in manufacture and distribution of food products. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2021-05-19. The firm is the bakery producer for supermarkets and convenience store chains. The firm manufactures and distributes bakery, ready-to-eat products and snacks. The firm also provides food processing services. Its brands include Chilee, Natural Bites, Pangtai and Butterfin. The company also develops snack that is produced in its factory to both local and export market, such as Butterfin, ChiLee and others.

Contact

NONTHABURI
Nonthaburi
55/22 village No. 3, Bang bua thong-Nonthaburi (345) Rd
+6625258520
nslfoods.com

IPO

2021-05-19

Employees

1 636

Officers

President & Director
Mr. Somchai Asavapiyanond
CFO & Director
Mr. Arkradej Liamcharoen
VP of Operations & Director
Mr. Charoen Asavapiyanond
Executive VP & Director
Mr. Weerachon Khaophong
Company Secretary & Head of Compliance
Ms. Jariya Musigchai
Assistant VP of Sales and Marketing 7-11 & Member of Executive Committee
Ms. Phimnada Charoennaraphiwat
Show More
Head of Internal Audit
Mr. Kosol Yamleemul
Show Less

See Also

Discover More
What is the Intrinsic Value of one NSL stock?

The intrinsic value of one NSL stock under the Base Case scenario is 43.43 THB.

Is NSL stock undervalued or overvalued?

Compared to the current market price of 32.25 THB, NSL Foods PCL is Undervalued by 26%.

Back to Top