N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 32.25 THB 2.38% Market Closed
Market Cap: 9.7B THB
Have any thoughts about
NSL Foods PCL?
Write Note

Relative Value

The Relative Value of one NSL stock under the Base Case scenario is 37.13 THB. Compared to the current market price of 32.25 THB, NSL Foods PCL is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSL Relative Value
Base Case
37.13 THB
Undervaluation 13%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
1
Forward
1.7
vs History
31
vs Industry
23
Median 3Y
22.8
Median 5Y
22.7
Industry
16.5
Forward
19.2
vs History
56
vs Industry
18
Median 3Y
18.2
Median 5Y
18.2
Industry
9.8
vs History
63
vs Industry
15
Median 3Y
48.5
Median 5Y
49.2
Industry
17.9
vs History
9
vs Industry
7
Median 3Y
4.4
Median 5Y
4.4
Industry
1.5
vs History
9
vs Industry
27
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1
Forward
1.7
vs History
13
vs Industry
22
Median 3Y
8.5
Median 5Y
8.4
Industry
4.8
vs History
18
vs Industry
24
Median 3Y
13.2
Median 5Y
13.1
Industry
10.4
Forward
12.3
vs History
34
vs Industry
25
Median 3Y
16.9
Median 5Y
16.9
Industry
13.5
Forward
15.2
vs History
59
vs Industry
21
Median 3Y
17.6
Median 5Y
17.5
Industry
11.2
vs History
52
vs Industry
19
Median 3Y
26.6
Median 5Y
25.2
Industry
15.4
vs History
6
vs Industry
6
Median 3Y
4.1
Median 5Y
4
Industry
1.1

Multiples Across Competitors

NSL Competitors Multiples
NSL Foods PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
NSL Foods PCL
SET:NSL
9.7B THB 1.9 25.1 14.8 18.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top