N

Nok Airlines PCL
SET:NOK

Watchlist Manager
Nok Airlines PCL
SET:NOK
Watchlist
Price: 1.04 THB -29.73%
Market Cap: 3.9B THB
Have any thoughts about
Nok Airlines PCL?
Write Note

Relative Value

The Relative Value of one NOK stock under the Base Case scenario is 0.9 THB. Compared to the current market price of 1.04 THB, Nok Airlines PCL is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOK Relative Value
Base Case
0.9 THB
Overvaluation 13%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
42
Median 3Y
0.6
Median 5Y
0.5
Industry
0.5
vs History
19
vs Industry
1
Median 3Y
-0.5
Median 5Y
-0.5
Industry
10
vs History
28
vs Industry
41
Median 3Y
2.7
Median 5Y
-0.9
Industry
3.4
vs History
vs Industry
100
Median 3Y
-7.3
Median 5Y
-4.6
Industry
8.1
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.5
Industry
2.2
vs History
30
vs Industry
20
Median 3Y
1.8
Median 5Y
1.6
Industry
0.9
vs History
0
vs Industry
9
Median 3Y
-4
Median 5Y
-5
Industry
3.1
vs History
0
vs Industry
12
Median 3Y
-0.7
Median 5Y
-1.8
Industry
6.6
vs History
vs Industry
8
Median 3Y
-2.9
Median 5Y
-2.9
Industry
9.8
vs History
28
vs Industry
26
Median 3Y
9.4
Median 5Y
-1.9
Industry
6.6
vs History
28
vs Industry
32
Median 3Y
9.5
Median 5Y
-1.8
Industry
10.9
vs History
47
vs Industry
13
Median 3Y
1.4
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

NOK Competitors Multiples
Nok Airlines PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Nok Airlines PCL
SET:NOK
3.9B THB 0.5 3.3 126.6 -53.8
US
Delta Air Lines Inc
NYSE:DAL
41.8B USD 0.7 9 5.7 9.3
US
United Airlines Holdings Inc
NASDAQ:UAL
30B USD 0.5 10.8 8.1 8.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
19.4B USD 0.7 -396.4 11.6 -41.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.5T INR 2 22.7 9.6 17.6
CN
Air China Ltd
SSE:601111
112B CNY 0.7 -296.1 250.3 250.3
UK
International Consolidated Airlines Group SA
LSE:IAG
11.8B GBP 0.4 5.4 56.8 91
SG
Singapore Airlines Ltd
SGX:C6L
18.9B SGD 1 7.1 3.9 7
TR
Turk Hava Yollari AO
IST:THYAO.E
400.5B TRY 0.5 1.8 3.6 6.7

See Also

Discover More
Back to Top