N

News Network Corp PCL
SET:NEWS

Watchlist Manager
News Network Corp PCL
SET:NEWS
Watchlist
Price: 0.01 THB Market Closed
Market Cap: 1.8B THB
Have any thoughts about
News Network Corp PCL?
Write Note

Relative Value

The Relative Value of one NEWS stock under the Base Case scenario is 0.001 THB. Compared to the current market price of 0.01 THB, News Network Corp PCL is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEWS Relative Value
Base Case
0.001 THB
Overvaluation 90%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
3
Median 3Y
39.4
Median 5Y
24.7
Industry
2.4
vs History
vs Industry
32
Median 3Y
-5
Median 5Y
-4.4
Industry
23.3
vs History
vs Industry
Median 3Y
-5
Median 5Y
-6.4
Industry
17.2
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-3.5
Industry
21.8
vs History
74
vs Industry
39
Median 3Y
2.6
Median 5Y
1.9
Industry
2.9
vs History
52
vs Industry
3
Median 3Y
36.6
Median 5Y
22.8
Industry
2.4
vs History
vs Industry
2
Median 3Y
-14.6
Median 5Y
12.9
Industry
4.9
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-13.6
Industry
12.9
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7.4
Industry
16.6
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6
Industry
16.1
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6
Industry
19
vs History
77
vs Industry
43
Median 3Y
2.2
Median 5Y
1.7
Industry
2.5

Multiples Across Competitors

NEWS Competitors Multiples
News Network Corp PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
News Network Corp PCL
SET:NEWS
1.8B THB 20.6 -5 -5 -4.5
US
Salesforce Inc
NYSE:CRM
323.2B USD 8.9 57.4 30.2 45.9
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
193.5B USD 28.3 408.3 386.9 1 167.6
US
Intuit Inc
NASDAQ:INTU
179.4B USD 11 60.5 39 46.9
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
84.8B USD 181.5 -208.5 -2 311.3 -1 580.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.1B USD 19.5 81.9 58.5 66.8
EV/EBITDA Multiple
EBITDA Growth
TH
N
News Network Corp PCL
SET:NEWS
Average EV/EBITDA: 114.8
Negative Multiple: -5
N/A
US
Salesforce Inc
NYSE:CRM
30.2
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
386.9
-25%
US
Intuit Inc
NASDAQ:INTU
39
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
880%
US
Applovin Corp
NASDAQ:APP
58.1
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 311.3
479%
US
Synopsys Inc
NASDAQ:SNPS
49.3
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.5
104%
EV/EBIT Multiple
EBIT Growth
TH
N
News Network Corp PCL
SET:NEWS
Average EV/EBIT: 212.3
Negative Multiple: -4.5
N/A
US
Salesforce Inc
NYSE:CRM
45.9
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
30
81%
US
N
NCR Corp
LSE:0K45
1 167.6
121%
US
Intuit Inc
NASDAQ:INTU
46.9
143%
US
Palantir Technologies Inc
NYSE:PLTR
387.5
1 135%
US
Applovin Corp
NASDAQ:APP
74.7
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 580.5
14 172%
US
Synopsys Inc
NASDAQ:SNPS
57.5
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.8
115%

See Also

Discover More
Back to Top