N

Netbay PCL
SET:NETBAY

Watchlist Manager
Netbay PCL
SET:NETBAY
Watchlist
Price: 15.6 THB -0.64%
Market Cap: 3.1B THB
Have any thoughts about
Netbay PCL?
Write Note

Intrinsic Value

The intrinsic value of one NETBAY stock under the Base Case scenario is 19.52 THB. Compared to the current market price of 15.6 THB, Netbay PCL is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NETBAY Intrinsic Value
19.52 THB
Undervaluation 20%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Netbay PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NETBAY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NETBAY?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Netbay PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Netbay PCL

Provide an overview of the primary business activities
of Netbay PCL.

What unique competitive advantages
does Netbay PCL hold over its rivals?

What risks and challenges
does Netbay PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Netbay PCL.

Provide P/S
for Netbay PCL.

Provide P/E
for Netbay PCL.

Provide P/OCF
for Netbay PCL.

Provide P/FCFE
for Netbay PCL.

Provide P/B
for Netbay PCL.

Provide EV/S
for Netbay PCL.

Provide EV/GP
for Netbay PCL.

Provide EV/EBITDA
for Netbay PCL.

Provide EV/EBIT
for Netbay PCL.

Provide EV/OCF
for Netbay PCL.

Provide EV/FCFF
for Netbay PCL.

Provide EV/IC
for Netbay PCL.

Show me price targets
for Netbay PCL made by professional analysts.

What are the Revenue projections
for Netbay PCL?

How accurate were the past Revenue estimates
for Netbay PCL?

What are the Net Income projections
for Netbay PCL?

How accurate were the past Net Income estimates
for Netbay PCL?

What are the EPS projections
for Netbay PCL?

How accurate were the past EPS estimates
for Netbay PCL?

What are the EBIT projections
for Netbay PCL?

How accurate were the past EBIT estimates
for Netbay PCL?

Compare the revenue forecasts
for Netbay PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Netbay PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Netbay PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Netbay PCL compared to its peers.

Compare the P/E ratios
of Netbay PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Netbay PCL with its peers.

Analyze the financial leverage
of Netbay PCL compared to its main competitors.

Show all profitability ratios
for Netbay PCL.

Provide ROE
for Netbay PCL.

Provide ROA
for Netbay PCL.

Provide ROIC
for Netbay PCL.

Provide ROCE
for Netbay PCL.

Provide Gross Margin
for Netbay PCL.

Provide Operating Margin
for Netbay PCL.

Provide Net Margin
for Netbay PCL.

Provide FCF Margin
for Netbay PCL.

Show all solvency ratios
for Netbay PCL.

Provide D/E Ratio
for Netbay PCL.

Provide D/A Ratio
for Netbay PCL.

Provide Interest Coverage Ratio
for Netbay PCL.

Provide Altman Z-Score Ratio
for Netbay PCL.

Provide Quick Ratio
for Netbay PCL.

Provide Current Ratio
for Netbay PCL.

Provide Cash Ratio
for Netbay PCL.

What is the historical Revenue growth
over the last 5 years for Netbay PCL?

What is the historical Net Income growth
over the last 5 years for Netbay PCL?

What is the current Free Cash Flow
of Netbay PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Netbay PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netbay PCL

Current Assets 502.4m
Cash & Short-Term Investments 373.4m
Receivables 118m
Other Current Assets 10.9m
Non-Current Assets 223m
Long-Term Investments 167.2m
PP&E 34.7m
Intangibles 4.7m
Other Non-Current Assets 16.4m
Current Liabilities 165.1m
Accounts Payable 5.1m
Accrued Liabilities 102.1m
Other Current Liabilities 57.9m
Non-Current Liabilities 41.4m
Long-Term Debt 18.6m
Other Non-Current Liabilities 22.8m
Efficiency

Earnings Waterfall
Netbay PCL

Revenue
511.4m THB
Cost of Revenue
-104.6m THB
Gross Profit
406.9m THB
Operating Expenses
-174.2m THB
Operating Income
232.6m THB
Other Expenses
-45.6m THB
Net Income
187m THB

Free Cash Flow Analysis
Netbay PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NETBAY Profitability Score
Profitability Due Diligence

Netbay PCL's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
81/100
Profitability
Score

Netbay PCL's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

NETBAY Solvency Score
Solvency Due Diligence

Netbay PCL's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Netbay PCL's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NETBAY Price Targets Summary
Netbay PCL

Wall Street analysts forecast NETBAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NETBAY is 25.76 THB with a low forecast of 20.71 THB and a high forecast of 31.5 THB.

Lowest
Price Target
20.71 THB
33% Upside
Average
Price Target
25.76 THB
65% Upside
Highest
Price Target
31.5 THB
102% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NETBAY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NETBAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Netbay PCL

Country

Thailand

Industry

Technology

Market Cap

3.1B THB

Dividend Yield

5.76%

Description

Netbay Public Co. Ltd. engages in the provision of e-Business service. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-06-16. The firm creates, designs and develops digital business technology platform and omni channel connectivity gateway. The Company’s segments include e-Business segment and e-Service segment. The e-Business segment develops an e-Business product and presented to the user in the form of services (software as a service). The e-Service segment rendered an e-Business service for business to government transaction, and business to business (B2B) transaction. The Company’s products and services are categorized into digital business services and digital transformation projects. The Company, through its subsidiary, Cloud Creation Company Limited, provides cloud computing services. The Company, through its subsidiary, Fynnet Ventures Company Limited, provides blockchain facilitating global trade value chain services.

Contact

BANGKOK METROPOLIS
Bangkok
719/5, 8-9 Rama 6 Road, Wangmai, Pathumwan
+6626201800
www.netbay.co.th

IPO

2016-06-16

Employees

101

Officers

CEO & Director
Ms. Kobkanjana Veerapongpradit
President, Chief Creative Officer & Vice Chairman
Mr. Pichit Viwatrujirapong
CFO, Accounting & Finance Director
Ms. Sutarin Wongsongcha
Corporate Secretary
Ms. Chittima Kumwiengchan

See Also

Discover More
What is the Intrinsic Value of one NETBAY stock?

The intrinsic value of one NETBAY stock under the Base Case scenario is 19.52 THB.

Is NETBAY stock undervalued or overvalued?

Compared to the current market price of 15.6 THB, Netbay PCL is Undervalued by 20%.

Back to Top