N

Netbay PCL
SET:NETBAY

Watchlist Manager
Netbay PCL
SET:NETBAY
Watchlist
Price: 16.9 THB -0.59% Market Closed
Market Cap: 3.4B THB
Have any thoughts about
Netbay PCL?
Write Note

Intrinsic Value

The intrinsic value of one NETBAY stock under the Base Case scenario is 20.36 THB. Compared to the current market price of 16.9 THB, Netbay PCL is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NETBAY Intrinsic Value
20.36 THB
Undervaluation 17%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Netbay PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for NETBAY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about NETBAY?
Bearish
Neutral
Bullish

Fundamental Analysis

16.9 THB
-0.59%
-0.59%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Netbay PCL
TH
Technology
Market Cap
3.4B THB
IPO
Jun 16, 2016
Employees
101
Thailand
Market Cap
3.4B THB
Industry
Technology
IPO
Jun 16, 2016
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Netbay PCL

Provide an overview of the primary business activities
of Netbay PCL.

What unique competitive advantages
does Netbay PCL hold over its rivals?

What risks and challenges
does Netbay PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Netbay PCL.

Provide P/S
for Netbay PCL.

Provide P/E
for Netbay PCL.

Provide P/OCF
for Netbay PCL.

Provide P/FCFE
for Netbay PCL.

Provide P/B
for Netbay PCL.

Provide EV/S
for Netbay PCL.

Provide EV/GP
for Netbay PCL.

Provide EV/EBITDA
for Netbay PCL.

Provide EV/EBIT
for Netbay PCL.

Provide EV/OCF
for Netbay PCL.

Provide EV/FCFF
for Netbay PCL.

Provide EV/IC
for Netbay PCL.

Show me price targets
for Netbay PCL made by professional analysts.

What are the Revenue projections
for Netbay PCL?

How accurate were the past Revenue estimates
for Netbay PCL?

What are the Net Income projections
for Netbay PCL?

How accurate were the past Net Income estimates
for Netbay PCL?

What are the EPS projections
for Netbay PCL?

How accurate were the past EPS estimates
for Netbay PCL?

What are the EBIT projections
for Netbay PCL?

How accurate were the past EBIT estimates
for Netbay PCL?

Compare the revenue forecasts
for Netbay PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Netbay PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Netbay PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Netbay PCL compared to its peers.

Compare the P/E ratios
of Netbay PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Netbay PCL with its peers.

Analyze the financial leverage
of Netbay PCL compared to its main competitors.

Show all profitability ratios
for Netbay PCL.

Provide ROE
for Netbay PCL.

Provide ROA
for Netbay PCL.

Provide ROIC
for Netbay PCL.

Provide ROCE
for Netbay PCL.

Provide Gross Margin
for Netbay PCL.

Provide Operating Margin
for Netbay PCL.

Provide Net Margin
for Netbay PCL.

Provide FCF Margin
for Netbay PCL.

Show all solvency ratios
for Netbay PCL.

Provide D/E Ratio
for Netbay PCL.

Provide D/A Ratio
for Netbay PCL.

Provide Interest Coverage Ratio
for Netbay PCL.

Provide Altman Z-Score Ratio
for Netbay PCL.

Provide Quick Ratio
for Netbay PCL.

Provide Current Ratio
for Netbay PCL.

Provide Cash Ratio
for Netbay PCL.

What is the historical Revenue growth
over the last 5 years for Netbay PCL?

What is the historical Net Income growth
over the last 5 years for Netbay PCL?

What is the current Free Cash Flow
of Netbay PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Netbay PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netbay PCL

Current Assets 502.4m
Cash & Short-Term Investments 373.4m
Receivables 118m
Other Current Assets 10.9m
Non-Current Assets 223m
Long-Term Investments 167.2m
PP&E 34.7m
Intangibles 4.7m
Other Non-Current Assets 16.4m
Current Liabilities 165.1m
Accounts Payable 5.1m
Accrued Liabilities 102.1m
Other Current Liabilities 57.9m
Non-Current Liabilities 41.4m
Long-Term Debt 18.6m
Other Non-Current Liabilities 22.8m
Efficiency

Earnings Waterfall
Netbay PCL

Revenue
532.1m THB
Cost of Revenue
-112.8m THB
Gross Profit
419.3m THB
Operating Expenses
-175.9m THB
Operating Income
243.4m THB
Other Expenses
-48.2m THB
Net Income
195.3m THB

Free Cash Flow Analysis
Netbay PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NETBAY Profitability Score
Profitability Due Diligence

Netbay PCL's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
81/100
Profitability
Score

Netbay PCL's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

NETBAY Solvency Score
Solvency Due Diligence

Netbay PCL's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Netbay PCL's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NETBAY Price Targets Summary
Netbay PCL

Wall Street analysts forecast NETBAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NETBAY is 25.76 THB with a low forecast of 20.71 THB and a high forecast of 31.5 THB.

Lowest
Price Target
20.71 THB
23% Upside
Average
Price Target
25.76 THB
52% Upside
Highest
Price Target
31.5 THB
86% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NETBAY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NETBAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one NETBAY stock?

The intrinsic value of one NETBAY stock under the Base Case scenario is 20.36 THB.

Is NETBAY stock undervalued or overvalued?

Compared to the current market price of 16.9 THB, Netbay PCL is Undervalued by 17%.

Back to Top