N

ND Rubber PCL
SET:NDR

Watchlist Manager
ND Rubber PCL
SET:NDR
Watchlist
Price: 2.66 THB -1.48% Market Closed
Market Cap: 1.2B THB
Have any thoughts about
ND Rubber PCL?
Write Note

Relative Value

The Relative Value of one NDR stock under the Base Case scenario is 2.2 THB. Compared to the current market price of 2.66 THB, ND Rubber PCL is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDR Relative Value
Base Case
2.2 THB
Overvaluation 17%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
47
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-6
Industry
16.8
vs History
26
vs Industry
12
Median 3Y
28.2
Median 5Y
16.5
Industry
8.8
vs History
vs Industry
3
Median 3Y
-33.4
Median 5Y
11.5
Industry
16.7
vs History
14
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
30
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
46
vs Industry
46
Median 3Y
7.2
Median 5Y
6.4
Industry
4.7
vs History
41
vs Industry
4
Median 3Y
16.3
Median 5Y
13.3
Industry
9.4
vs History
34
vs Industry
5
Median 3Y
24.9
Median 5Y
20.2
Industry
13.6
vs History
26
vs Industry
14
Median 3Y
27.7
Median 5Y
16.3
Industry
10.1
vs History
vs Industry
18
Median 3Y
23.3
Median 5Y
20.1
Industry
14.5
vs History
14
vs Industry
53
Median 3Y
1.1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

NDR Competitors Multiples
ND Rubber PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
ND Rubber PCL
SET:NDR
1.2B THB 1.4 -144.7 14.3 31
JP
Bridgestone Corp
TSE:5108
3.7T JPY 0.8 10.6 4.5 7.8
FR
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
22.1B EUR 0.8 11.5 4.7 7.4
CN
Sailun Group Co Ltd
SSE:601058
47.3B CNY 1.5 11 10.3 10.3
IN
Balkrishna Industries Ltd
NSE:BALKRISIND
535B INR 5.3 32.8 21.2 29
IN
MRF Ltd
NSE:MRF
528.4B INR 2 25.6 12.2 18.4
IT
Pirelli & C SpA
MIL:PIRC
5.2B EUR 0.5 7.2 3.8 5.5
TW
Cheng Shin Rubber Ind. Co Ltd
TWSE:2105
166.6B TWD 1.7 20.6 7.7 14.5
CN
Shandong Linglong Tyre Co Ltd
SSE:601966
27.7B CNY 1.3 12.9 14.8 14.8
IN
Apollo Tyres Limited
NSE:APOLLOTYRE
314.4B INR 1.2 19.3 7.7 11.8
IN
Apollo Tyres Ltd
BSE:500877
314.2B INR 1.2 19.3 7.7 11.8

See Also

Discover More
Back to Top