M

Mud & Hound PCL
SET:MUD

Watchlist Manager
Mud & Hound PCL
SET:MUD
Watchlist
Price: 1.34 THB Market Closed
Market Cap: 1.4B THB
Have any thoughts about
Mud & Hound PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one MUD stock under the Base Case scenario is 3.44 THB. Compared to the current market price of 1.34 THB, Mud & Hound PCL is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUD Relative Value
Base Case
3.44 THB
Undervaluation 61%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
68
vs Industry
81
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
16
Median 3Y
-15.2
Median 5Y
-21.7
Industry
20.3
More Details
2.5
P/OCF
P/OCF
Price to OCF
2.5
vs History
68
vs Industry
68
Median 3Y
4.9
Median 5Y
4.5
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
46
Median 3Y
-17.5
Median 5Y
-35.2
Industry
18.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
68
vs Industry
70
Median 3Y
1.1
Median 5Y
0.9
Industry
2.2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
68
vs Industry
66
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
68
vs Industry
68
Median 3Y
2.1
Median 5Y
2
Industry
3.9
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
68
vs Industry
59
Median 3Y
6.9
Median 5Y
6.9
Industry
10.7
More Details
130
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
130
vs History
6
vs Industry
13
Median 3Y
36
Median 5Y
-9.7
Industry
16.4
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
68
vs Industry
61
Median 3Y
8.2
Median 5Y
7.1
Industry
11.9
More Details
6.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.7
vs History
68
vs Industry
50
Median 3Y
20.2
Median 5Y
15.6
Industry
17.3
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
68
vs Industry
68
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

MUD Competitors Multiples
Mud & Hound PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Mud & Hound PCL
SET:MUD
1.4B THB 0.4 -14.2 5.5 130
US
McDonald's Corp
NYSE:MCD
211.2B USD 8.1 25.5 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
105.1B USD 2.9 27.7 17.1 22.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
82.6B USD 7.5 55.7 36.3 42.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.9B USD 5.2 24.8 19.2 20.6
CA
Restaurant Brands International Inc
NYSE:QSR
29.6B USD 3.7 23.2 17 18.8
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.9 21.1 13.1 17.8
CN
Yum China Holdings Inc
NYSE:YUMC
18.8B USD 1.7 21.1 10.2 14.4
US
Domino's Pizza Inc
NYSE:DPZ
14.9B USD 3.2 25.9 20.5 22.6
IN
Swiggy Ltd
NSE:SWIGGY
1.2T INR 6.8 -34.1 -35.3 -30.1
P/E Multiple
Earnings Growth PEG
TH
M
Mud & Hound PCL
SET:MUD
Average P/E: 28.3
Negative Multiple: -14.2 		N/A N/A
US
McDonald's Corp
NYSE:MCD
25.5
5%
5.1
US
Starbucks Corp
NASDAQ:SBUX
27.7
11%
2.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
55.7
21%
2.7
UK
Compass Group PLC
LSE:CPG
29.6
25%
1.2
US
Yum! Brands Inc
NYSE:YUM
24.8
6%
4.1
CA
Restaurant Brands International Inc
NYSE:QSR
23.2
5%
4.6
US
Darden Restaurants Inc
NYSE:DRI
21.1
10%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
21.1
12%
1.8
US
Domino's Pizza Inc
NYSE:DPZ
25.9
9%
2.9
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -34.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
Mud & Hound PCL
SET:MUD
Average EV/EBITDA: 17.2
5.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
5%
3.6
US
Starbucks Corp
NASDAQ:SBUX
17.1
11%
1.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
36.3
19%
1.9
UK
Compass Group PLC
LSE:CPG
14.8
21%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17
12%
1.4
US
Darden Restaurants Inc
NYSE:DRI
13.1
6%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
10.2
10%
1
US
Domino's Pizza Inc
NYSE:DPZ
20.5
8%
2.6
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -35.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Mud & Hound PCL
SET:MUD
Average EV/EBIT: 33.1
130
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
5%
4.2
US
Starbucks Corp
NASDAQ:SBUX
22.4
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
42.8
20%
2.1
UK
Compass Group PLC
LSE:CPG
20.8
23%
0.9
US
Yum! Brands Inc
NYSE:YUM
20.6
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
12%
1.6
US
Darden Restaurants Inc
NYSE:DRI
17.8
7%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
14.4
10%
1.4
US
Domino's Pizza Inc
NYSE:DPZ
22.6
8%
2.8
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -30.1 N/A N/A

See Also

Summary
MUD intrinsic value, competitors valuation, and company profile.
DCF Valuation
MUD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MUD stock valuation using valuation multiples.
Wall Street Estimates
MUD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MUD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.