MTC Cash Flow Statement - Muangthai Capital PCL - Alpha Spread
M

Muangthai Capital PCL
SET:MTC

Watchlist Manager
Muangthai Capital PCL
SET:MTC
Watchlist
Price: 48.75 THB -1.02%
Market Cap: 103.4B THB
Have any thoughts about
Muangthai Capital PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Muangthai Capital PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
613
656
680
731
812
914
1 032
1 155
1 293
1 514
1 812
2 130
2 471
2 780
3 106
3 480
3 907
4 300
4 627
4 841
4 993
5 148
5 293
5 591
5 877
6 209
6 516
6 696
6 718
6 539
6 201
6 200
6 341
6 352
6 360
5 992
5 726
5 814
6 126
6 497
6 823
Depreciation & Amortization
26
27
29
31
35
41
48
56
66
77
91
106
122
138
153
169
184
201
218
234
249
263
276
481
720
943
1 169
1 202
1 205
1 234
1 258
1 288
1 320
1 340
1 357
1 375
1 396
1 417
1 443
1 468
1 483
Other Non-Cash Items
(1 159)
(1 233)
(1 289)
(897)
(1 542)
(1 738)
(1 980)
(2 704)
(2 476)
(2 871)
(3 355)
(3 853)
(4 380)
(4 897)
(5 411)
(6 032)
(6 690)
(7 301)
(7 899)
(8 354)
(8 766)
(9 305)
(9 810)
(7 055)
(4 378)
(1 247)
2 053
2 240
2 480
2 451
2 557
2 511
2 947
3 942
5 151
6 390
7 431
8 149
8 500
8 886
9 153
Cash Taxes Paid
105
100
118
118
126
128
135
135
183
272
248
248
349
482
482
481
616
763
763
764
1 004
1 226
1 226
1 194
1 215
1 207
1 207
1 239
1 347
1 417
1 417
1 421
1 385
1 424
1 428
1 427
1 628
1 674
1 672
1 671
1 552
Cash Interest Paid
249
262
268
276
245
216
179
160
161
172
197
237
280
370
477
617
723
888
944
1 102
1 202
1 323
1 449
1 539
1 624
1 662
1 747
1 770
1 842
1 907
2 004
2 090
2 224
2 477
2 697
2 901
3 101
3 261
3 450
3 678
3 945
Change in Working Capital
51
(34)
(682)
(994)
(1 201)
(2 216)
(2 620)
(3 542)
(5 228)
(6 416)
(7 158)
(7 148)
(7 154)
(6 348)
(5 911)
(5 242)
(4 657)
(4 382)
(3 788)
(3 615)
(3 744)
(3 154)
(1 751)
(4 332)
(3 818)
(7 620)
(12 126)
(12 731)
(18 608)
(19 518)
(22 135)
(25 949)
(28 571)
(31 123)
(30 763)
(29 591)
(28 412)
(28 048)
(27 561)
(27 020)
(27 272)
Cash from Operating Activities
(470)
N/A
(584)
-24%
(1 263)
-116%
(1 129)
+11%
(1 897)
-68%
(3 000)
-58%
(3 519)
-17%
(5 035)
-43%
(6 346)
-26%
(7 697)
-21%
(8 609)
-12%
(8 764)
-2%
(8 941)
-2%
(8 327)
+7%
(8 062)
+3%
(7 625)
+5%
(7 256)
+5%
(7 181)
+1%
(6 843)
+5%
(6 894)
-1%
(7 268)
-5%
(7 049)
+3%
(5 992)
+15%
(5 317)
+11%
(1 598)
+70%
(1 714)
-7%
(2 388)
-39%
(2 593)
-9%
(8 204)
-216%
(9 295)
-13%
(12 118)
-30%
(15 949)
-32%
(17 964)
-13%
(19 488)
-8%
(17 895)
+8%
(15 834)
+12%
(13 858)
+12%
(12 667)
+9%
(11 492)
+9%
(10 170)
+12%
(9 813)
+4%
Investing Cash Flow
Capital Expenditures
(38)
(39)
(53)
(84)
(114)
(172)
(203)
(226)
(256)
(299)
(349)
(369)
(395)
(383)
(401)
(429)
(455)
(502)
(471)
(475)
(516)
(565)
(787)
(825)
(855)
(834)
(633)
(597)
(535)
(504)
(536)
(577)
(567)
(480)
(426)
(404)
(428)
(443)
(502)
(508)
(460)
Other Items
3
3
1
(0)
(1)
0
1
1
(9)
(18)
(17)
(18)
(8)
(1)
(2)
(2)
(2)
3
(1)
(2)
(2)
(8)
(4)
(4)
(5)
(2)
(1)
(16)
(15)
(26)
(26)
(11)
(7)
10
8
14
11
(17)
(19)
(49)
(47)
Cash from Investing Activities
(35)
N/A
(36)
-2%
(52)
-47%
(84)
-60%
(115)
-37%
(172)
-49%
(202)
-18%
(225)
-11%
(265)
-18%
(317)
-20%
(365)
-15%
(387)
-6%
(403)
-4%
(385)
+5%
(403)
-5%
(431)
-7%
(457)
-6%
(499)
-9%
(472)
+5%
(476)
-1%
(518)
-9%
(573)
-11%
(791)
-38%
(829)
-5%
(860)
-4%
(836)
+3%
(634)
+24%
(613)
+3%
(550)
+10%
(531)
+3%
(562)
-6%
(588)
-5%
(574)
+2%
(469)
+18%
(418)
+11%
(389)
+7%
(417)
-7%
(460)
-10%
(521)
-13%
(557)
-7%
(508)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 056
1 194
(429)
(1 094)
(245)
1 110
3 623
6 057
7 454
8 480
9 982
9 819
9 854
9 714
9 769
9 122
9 385
8 928
8 367
9 108
9 462
9 746
8 685
8 091
5 733
4 687
5 999
5 780
10 744
13 244
15 397
20 079
23 099
25 352
23 701
20 175
18 151
17 550
17 086
16 172
15 338
Cash Paid for Dividends
(300)
(300)
(300)
0
(276)
(276)
(276)
0
(424)
(424)
(424)
0
(212)
(212)
(212)
0
(382)
0
(382)
0
(170)
(551)
(551)
0
(636)
(636)
(636)
0
(784)
(784)
(784)
0
(784)
(784)
(784)
0
(2 014)
(2 014)
(2 014)
0
(445)
Other
(249)
(262)
(268)
(276)
(245)
(216)
(179)
(160)
(161)
(172)
(197)
(237)
(280)
(370)
(477)
(617)
(723)
(888)
(944)
(1 102)
(1 202)
(1 323)
(1 449)
(1 539)
(1 624)
(1 662)
(1 747)
(1 770)
(1 842)
(1 907)
(2 004)
(2 090)
(2 224)
(2 477)
(2 697)
(2 901)
(3 101)
(3 261)
(3 450)
(3 678)
(3 945)
Cash from Financing Activities
507
N/A
632
+25%
1 927
+205%
1 255
-35%
2 159
+72%
3 544
+64%
3 168
-11%
5 622
+77%
6 869
+22%
7 884
+15%
9 361
+19%
9 159
-2%
9 363
+2%
9 132
-2%
9 080
-1%
8 294
-9%
8 280
0%
7 659
-8%
7 041
-8%
7 624
+8%
7 709
+1%
7 871
+2%
6 685
-15%
6 001
-10%
3 474
-42%
2 389
-31%
3 616
+51%
3 374
-7%
8 117
+141%
10 552
+30%
12 608
+19%
17 205
+36%
20 091
+17%
22 091
+10%
20 220
-8%
16 489
-18%
13 036
-21%
12 275
-6%
11 622
-5%
10 479
-10%
10 948
+4%
Change in Cash
Net Change in Cash
2
N/A
12
+430%
612
+4 917%
42
-93%
147
+251%
372
+153%
(553)
N/A
361
N/A
258
-29%
(130)
N/A
387
N/A
8
-98%
18
+132%
421
+2 224%
614
+46%
238
-61%
568
+139%
(21)
N/A
(274)
-1 176%
254
N/A
(77)
N/A
249
N/A
(97)
N/A
(144)
-49%
1 016
N/A
(162)
N/A
595
N/A
168
-72%
(637)
N/A
727
N/A
(72)
N/A
668
N/A
1 552
+132%
2 133
+37%
1 907
-11%
266
-86%
(1 238)
N/A
(852)
+31%
(391)
+54%
(247)
+37%
627
N/A
Free Cash Flow
Free Cash Flow
(508)
N/A
(622)
-23%
(1 316)
-111%
(1 213)
+8%
(2 011)
-66%
(3 172)
-58%
(3 723)
-17%
(5 261)
-41%
(6 602)
-25%
(7 996)
-21%
(8 958)
-12%
(9 133)
-2%
(9 336)
-2%
(8 710)
+7%
(8 463)
+3%
(8 054)
+5%
(7 711)
+4%
(7 683)
+0%
(7 314)
+5%
(7 369)
-1%
(7 784)
-6%
(7 614)
+2%
(6 779)
+11%
(6 142)
+9%
(2 453)
+60%
(2 548)
-4%
(3 021)
-19%
(3 189)
-6%
(8 739)
-174%
(9 799)
-12%
(12 654)
-29%
(16 525)
-31%
(18 532)
-12%
(19 968)
-8%
(18 321)
+8%
(16 238)
+11%
(14 286)
+12%
(13 110)
+8%
(11 994)
+9%
(10 677)
+11%
(10 273)
+4%

See Also

Discover More